Riskpilot← Back to searchSign inGet full accessSA-EL ApS
APSActiveCVR 27905285Bolbrovej 20Engineering activities and related technical consultancy · NACE 7112Est. 20041 employees
Revenue 2025
DKK 127K
-66% vs 2024
EBITDA margin
14.0%
+57% vs 2024
Equity ratio
-444.7%
Financial strength
Net profit 2025
DKK 10K
+520% vs 2024
| Revenue | DKK 127K | -66% |
| EBITDA | DKK 18K | +57% |
| Net profit | DKK 10K | +520% |
| Total assets | DKK 106K | -42% |
| Equity | DKK -472K | +2% |
| Employees | 1 | — |
Legal name
SA-EL ApS
CVR number
27905285
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
1. juni 2004
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Company purpose
Selskabets formål er at udføre konsulentvirksomhed indenfor El-installationsområdet, hoved- og eller fagentrepriser samt handel og hermed beslægtet virksomhed
Address
Bolbrovej 20
Phone
+4520659733
Email
per.hansen@sa-el.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.785 | 919 | 859 | 1.307 | 516 | 998 | 693 | 421 | 759 | 254 | 514 | 483 | 378 | 127 |
| Staff expenses | -1.530 | -1.084 | -701 | -533 | -104 | -434 | -47 | -3 | -0 | -0 | -3 | -11 | -2 | -0 |
| EBITDA | 255 | -165 | 158 | -102 | -86 | -86 | -31 | 58 | 6 | 35 | 81 | 18 | 11 | 18 |
| Depreciation & amort. | 47 | -35 | -27 | -18 | -0 | -13 | -10 | -8 | -6 | -1 | -18 | -13 | -10 | -7 |
| EBIT | 208 | -200 | 130 | -120 | -86 | -100 | -41 | 50 | 0 | 34 | 63 | 5 | 2 | 10 |
| Net financials | -34 | -24 | -10 | 42 | -0 | -0 | 0 | -0 | -0 | -1 | -1 | -2 | 0 | -0 |
| Profit before tax | 174 | -224 | 120 | -78 | -86 | -100 | -41 | 50 | 0 | 32 | 62 | 3 | 2 | 10 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 174 | -224 | 120 | -78 | -86 | -100 | -41 | 50 | 0 | 32 | 62 | 3 | 2 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 668 | 416 | 475 | 166 | 240 | 382 | 368 | 529 | 506 | 442 | 442 | 379 | 184 | 106 |
| Equity | -437 | -662 | -542 | -495 | -736 | 832 | 873 | 823 | -806 | -774 | -486 | -484 | -482 | -472 |
| Long-term debt | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 334 | 158 | 128 |
| Short-term debt | 942 | 1.078 | 1.017 | 661 | 976 | -450 | -505 | -294 | 300 | 332 | 506 | 316 | 403 | 407 |
| Total debt | 1.106 | 1.078 | 1.017 | 661 | 976 | -450 | -505 | -294 | 300 | 332 | 928 | 651 | 561 | 536 |
EBITDA margin
14.0%
This company
15.8%
Market median
-11% vs market
20122025
Equity ratio
-444.7%
This company
38.2%
Market median
-1264% vs market
20122025
Return on equity
1032200.0%
This company
18.4%
Market median
+5609683% vs market
20122025
Net profit margin
8.1%
This company
8.1%
Market median
+0% vs market
20122025
Asset turnover
1.20×
This company
1.12×
Market median
+7% vs market
20122025
Debt / equity
1.22×
This company
0.62×
Market median
-97% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
TVEDE HOLDING ApS | Company | 90.0% | 90.0% | 2014 |
WERBORG HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SA-EL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Leif Pertou Werborg | Founder | 0 companies |