| Revenue | DKK 1,3M | +11% |
| EBITDA | DKK 374K | +31% |
| Net profit | DKK 265K | +37% |
| Total assets | DKK 1,5M | +26% |
| Equity | DKK 992K | +36% |
| Employees | 5 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 513 | 513 | 928 | 1.199 | 1.330 |
| Staff expenses | -163 | -429 | -805 | -873 | -956 |
| EBITDA | 350 | 74 | 114 | 287 | 374 |
| Depreciation & amort. | -22 | -21 | -42 | -42 | -42 |
| EBIT | 328 | 53 | 72 | 244 | 332 |
| Net financials | -14 | -8 | -5 | 4 | 8 |
| Profit before tax | 314 | 45 | 67 | 248 | 340 |
| Tax | 59 | 10 | 15 | 55 | 75 |
| Net profit | 255 | 35 | 52 | 193 | 265 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.024 | 1.351 | 1.432 | 1.164 | 1.464 |
| Equity | 847 | 882 | 933 | 727 | 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.151 | 444 | 476 | 406 | 445 |
| Total debt | 1.151 | 444 | 476 | 406 | 445 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2021 |
| Former (1) | ||
LJ Management | Management | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2008 – 2018 | |
| Board of Directors | 2004 – 2009 | |
| Chairman | 2004 – 2004 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Schytz Frandsen | Management | 0 companies |
| Lars Juhl Jensen | Management | 0 companies |
| Lykke Vesly Pind Nielsen | Board of Directors | 0 companies |
| Gunnar Vesly Jørgen Nielsen | Chairman | 0 companies |
| Rikard Vesly Nielsen | Board of Directors | 0 companies |
| Nikoline Dissing Berthelsen | Board of Directors | 0 companies |
| Rikke Dissing | Chairman | 0 companies |
| Lise-Lotte Nielsen | Chairman | 0 companies |
| Christopher Vesly Nielsen | Chairman | 0 companies |