| Revenue | — | — |
| EBITDA | DKK -1M | -112% |
| Net profit | DKK 7,3M | +178% |
| Total assets | DKK 102,1M | +5% |
| Equity | DKK 102M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.589 | -633 | 127.662 | 182.824 | 195.478 | 205.344 | 97.258 | 855 | 16.985 | 5.882 | 18.121 | -1.891 | 9.339 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.553 | -751 | 8.893 | 25.330 | 32.485 | 32.872 | -558 | -452 | 15.751 | 5.835 | 17.767 | -2.282 | 8.824 | -1.023 |
| Depreciation & amort. | 16 | -32 | -0 | -0 | -9.340 | -12.515 | -486 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.537 | -783 | 8.893 | 25.330 | 23.145 | 20.357 | -1.044 | -452 | 15.751 | 5.835 | 17.767 | -2.282 | 8.824 | -1.023 |
| Net financials | 5.623 | -319 | -1.556 | -1.056 | 8.463 | 7.053 | 93.932 | -3.008 | 22.944 | 15.347 | 13.835 | -1.617 | 1.231 | 9.601 |
| Profit before tax | 5.571 | -469 | 7.337 | 24.274 | 23.185 | 20.443 | 92.888 | -3.713 | 22.313 | 14.908 | 13.575 | -1.963 | 716 | 8.579 |
| Tax | -5 | 41 | 1.744 | 5.654 | 5.166 | 4.608 | -961 | -1.005 | 1.253 | 1.971 | -2.397 | -16 | -1.897 | 1.326 |
| Net profit | 5.575 | -510 | 5.593 | 18.620 | 18.019 | 15.835 | 93.849 | -2.708 | 21.060 | 12.937 | 15.973 | -1.947 | 2.613 | 7.252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.620 | 10.697 | 75.707 | 94.642 | 121.692 | 127.265 | 121.550 | 93.832 | 107.989 | 95.557 | 105.094 | 95.147 | 96.840 | 102.061 |
| Equity | 9.600 | 7.790 | 18.797 | 33.517 | 49.516 | 56.487 | 115.816 | 93.109 | 106.169 | 94.106 | 105.079 | 95.131 | 96.744 | 101.997 |
| Long-term debt | 0 | 0 | 9.434 | 12.660 | 23.855 | 24.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 2.907 | 35.354 | 43.674 | 44.993 | 43.783 | 5.669 | 723 | 1.783 | 1.451 | 16 | 16 | 96 | 64 |
| Total debt | 20 | 2.907 | 44.788 | 56.334 | 68.848 | 67.822 | 5.669 | 723 | 1.783 | 1.451 | 16 | 16 | 96 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|