| Revenue | DKK -12K | -67% |
| EBITDA | DKK -12K | +67% |
| Net profit | DKK -21K | +93% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 1,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -78 | -63 | -70 | -81 | -69 | -64 | -68 | -56 | -59 | -37 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -78 | -63 | -70 | -81 | -69 | -64 | -68 | -56 | -59 | -37 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -78 | -63 | -70 | -81 | -69 | -64 | -68 | -56 | -59 | -37 | -12 |
| Net financials | -23 | 368 | 377 | 334 | -36 | -59 | 130 | 208 | -125 | 352 | -300 | -9 |
| Profit before tax | -123 | 314 | 314 | 303 | -112 | 87 | 67 | 140 | -181 | 293 | -337 | -21 |
| Tax | 22 | 12 | 4 | 19 | 3 | 9 | 157 | 1 | 1 | -0 | -32 | -0 |
| Net profit | -146 | 302 | 310 | 284 | -115 | 77 | -90 | 139 | -182 | 293 | -304 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.154 | 3.864 | 3.399 | 2.761 | 2.406 | 2.304 | 2.064 | 2.015 | 1.758 | 1.995 | 1.634 | 1.614 |
| Equity | 4.097 | 3.824 | 3.034 | 2.318 | 2.102 | 2.076 | 1.881 | 1.912 | 1.675 | 1.911 | 1.550 | 1.529 |
| Long-term debt | 38 | 21 | 346 | 425 | 285 | 209 | 164 | 85 | 65 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 84 | 85 | 85 |
| Total debt | 57 | 40 | 364 | 443 | 303 | 227 | 183 | 104 | 84 | 84 | 85 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|