| Revenue | DKK -59K | +5% |
| EBITDA | DKK -59K | -5% |
| Net profit | DKK -1,2M | -414% |
| Total assets | DKK 12,7M | -6% |
| Equity | DKK 9,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -102 | -334 | -222 | -111 | -219 | -72 | -60 | -62 | -51 | -53 | -64 | -56 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -102 | -334 | -282 | -111 | -219 | -72 | -60 | -62 | -51 | -53 | -64 | -56 | -59 |
| Depreciation & amort. | -0 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -137 | -334 | -282 | -111 | -219 | -72 | -60 | -62 | -51 | -53 | -64 | -56 | -59 |
| Net financials | 13.914 | 11.272 | 617 | 807 | 932 | -1.595 | -459 | -5.907 | 854 | 3.083 | -1.592 | -3.609 | -177 | -1.168 |
| Profit before tax | 13.318 | 11.135 | 283 | 585 | 821 | -1.814 | -531 | -5.968 | 792 | 3.031 | -1.646 | -3.673 | -234 | -1.227 |
| Tax | 8 | -0 | 6 | 282 | 112 | 211 | 24 | 1 | 4 | -0 | 17 | 20 | 6 | 4 |
| Net profit | 13.310 | 11.135 | 277 | 243 | 709 | -2.025 | -555 | -5.969 | 788 | 3.031 | -1.662 | -3.692 | -239 | -1.231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.696 | 30.950 | 30.427 | 30.001 | 29.083 | 26.342 | 22.085 | 15.102 | 15.488 | 17.542 | 18.434 | 15.200 | 13.424 | 12.667 |
| Equity | 21.517 | 30.927 | 30.404 | 29.647 | 28.806 | 26.081 | 22.025 | 15.057 | 15.445 | 17.476 | 15.814 | 12.122 | 10.382 | 9.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 23 | 23 | 354 | 277 | 261 | 60 | 46 | 43 | 66 | 2.620 | 3.078 | 3.042 | 3.516 |
| Total debt | 179 | 23 | 23 | 354 | 277 | 261 | 60 | 46 | 43 | 66 | 2.620 | 3.078 | 3.042 | 3.516 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|