| Revenue | DKK -159K | -1% |
| EBITDA | DKK -159K | +1% |
| Net profit | DKK -52,9M | -386% |
| Total assets | DKK 33,1M | -66% |
| Equity | DKK 32,7M | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -110 | -461 | -161 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -110 | -461 | -161 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -110 | -461 | -161 | -159 |
| Net financials | 50 | 137 | 18.704 | -52.683 |
| Profit before tax | 136 | -324 | 18.543 | -52.842 |
| Tax | 98 | -53 | 8 | 96 |
| Net profit | 38 | -271 | 18.535 | -52.938 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 93.564 | 121.827 | 96.855 | 33.108 |
| Equity | 93.523 | 97.586 | 95.621 | 32.683 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 24.241 | 1.234 | 425 |
| Total debt | 41 | 24.241 | 1.234 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2014 | — | — |
CS Management | Management | 2004 | — | — |
GD Management | Management | 2004 | — | — |
RL Management | Management | 2011 | — | — |
| Audit | 2004 | — | — | |
SH Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olin | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Gregor David Dalrymple | Management | 0 companies |
| Richard Louis Garnier | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Holck-Andersen | Unofficial title | 0 companies |
| Mette Brødsgård Kamper | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Laszlo Martin Stajner | Board of Directors | 0 companies |
| Evert Christian Adler | Chairman | 0 companies |
| Peter Kim Ketelsen | Board of Directors | 0 companies |
| Brian Donegan | Board of Directors | 0 companies |
| Claus Jørgen Klein-Ipsen | Chairman | 0 companies |
| Jesper Koefoed | Board of Directors | 0 companies |
| Michael Termansen | Chairman | 0 companies |
| Kristen Sadolin Bager | Board of Directors | 0 companies |
| Mikael Foged Hansen | Chairman | 0 companies |