| Revenue | DKK 2,1M | -15% |
| EBITDA | DKK 173K | -13% |
| Net profit | DKK 22K | +110% |
| Total assets | DKK 3M | -47% |
| Equity | DKK 1,4M | -41% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.977 | 3.101 | 2.989 | 3.717 | 3.176 | 3.615 | 3.113 | 3.102 | 2.814 | 3.365 | 3.181 | 2.103 | 2.505 | 2.127 |
| Staff expenses | -967 | -1.097 | -1.241 | -1.461 | -1.304 | -1.643 | -1.712 | -1.618 | -1.930 | -1.707 | -1.808 | -2.039 | -1.984 | -1.954 |
| EBITDA | 2.010 | 2.004 | 1.747 | 2.207 | 1.872 | 1.972 | 1.401 | 1.484 | 884 | 1.658 | 1.373 | 64 | 198 | 173 |
| Depreciation & amort. | 1.477 | 1.017 | 506 | 221 | -155 | -304 | -386 | -315 | -266 | -334 | -310 | -179 | -170 | -106 |
| EBIT | 532 | 987 | 1.241 | 1.986 | 1.718 | 1.668 | 1.015 | 1.169 | 618 | 1.324 | 1.063 | -115 | 28 | 67 |
| Net financials | 37 | -34 | -6 | -29 | -25 | -24 | -33 | -35 | -51 | -88 | -91 | -109 | -81 | -37 |
| Profit before tax | 569 | 953 | 1.235 | 1.957 | 1.692 | 1.644 | 982 | 1.134 | 567 | 1.236 | 973 | -224 | -53 | 30 |
| Tax | 156 | 287 | 325 | 470 | 390 | 379 | 229 | 256 | 128 | 274 | 218 | -49 | 168 | 8 |
| Net profit | 413 | 666 | 910 | 1.486 | 1.303 | 1.264 | 753 | 878 | 439 | 961 | 755 | -175 | -221 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.542 | 5.199 | 3.979 | 5.354 | 5.531 | 5.257 | 5.538 | 5.845 | 5.649 | 5.730 | 6.170 | 5.752 | 5.693 | 3.043 |
| Equity | 2.981 | 2.475 | 2.457 | 3.443 | 3.746 | 4.010 | 3.764 | 4.141 | 3.580 | 3.542 | 3.297 | 2.622 | 2.401 | 1.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 141 | 163 | 245 | 0 | 45 | 8 |
| Short-term debt | 1.561 | 2.724 | 1.522 | 1.911 | 1.786 | 1.247 | 1.775 | 1.627 | 1.928 | 2.026 | 2.628 | 3.130 | 3.248 | 1.612 |
| Total debt | 1.561 | 2.724 | 1.522 | 1.911 | 1.786 | 1.247 | 1.775 | 1.703 | 2.068 | 2.189 | 2.873 | 3.130 | 3.293 | 1.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Founder | Founder | 2004 | — | — |
ES Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Refsvindinge Bryggeri Holding ApS | Company | 50.0% | 50.0% | 2024 |
Skjødt B Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Rasmus Juul Rasmussen | Founder | 0 companies |
| Ellen Skjødt Rasmussen | Management | 0 companies |