| Revenue | DKK 69K | -8% |
| EBITDA | DKK 69K | -8% |
| Net profit | DKK 157K | +12% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 3,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 302 | 135 | 226 | 266 | 345 | 382 | 375 | 1.272 | 47 | 151 | 75 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 285 | 302 | 135 | 226 | 266 | 345 | 382 | 375 | 1.272 | 47 | 151 | 75 | 69 |
| Depreciation & amort. | -123 | -123 | -123 | -123 | -123 | -134 | -23 | -138 | -135 | -22 | -26 | -30 | -30 |
| EBIT | 162 | 179 | 12 | 103 | 143 | 211 | 359 | 236 | 1.137 | 26 | 126 | 46 | 40 |
| Net financials | -981 | -634 | -21 | -1 | 633 | 422 | 156 | 50 | 77 | 268 | -112 | 132 | 157 |
| Profit before tax | -819 | -454 | -9 | 102 | 776 | 633 | 515 | 286 | 1.214 | 293 | 14 | 178 | 197 |
| Tax | -9 | -5 | -56 | -15 | -3 | 11 | 40 | 29 | 257 | 3 | -21 | 38 | 40 |
| Net profit | -810 | -449 | 47 | 116 | 779 | 623 | 475 | 257 | 957 | 290 | 35 | 140 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.215 | 7.822 | 9.147 | 9.590 | 10.919 | 12.516 | 11.971 | 9.129 | 9.442 | 4.320 | 3.910 | 3.935 | 3.971 |
| Equity | 1.380 | 931 | 978 | 1.095 | 1.874 | 2.395 | 2.764 | 2.914 | 3.760 | 3.937 | 3.858 | 3.880 | 3.915 |
| Long-term debt | 2.737 | 2.678 | 2.555 | 2.430 | 2.302 | 2.613 | 2.505 | 2.492 | 393 | 19 | 19 | 19 | 19 |
| Short-term debt | 3.996 | 3.924 | 5.423 | 6.065 | 6.744 | 7.508 | 6.701 | 3.722 | 5.289 | 364 | 33 | 36 | 37 |
| Total debt | 6.733 | 6.603 | 7.979 | 8.495 | 9.046 | 10.121 | 9.206 | 6.215 | 5.682 | 383 | 52 | 54 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|