| Revenue | DKK -53K | -78% |
| EBITDA | DKK -486K | -49% |
| Net profit | DKK -267K | -155% |
| Total assets | DKK 5,1M | -20% |
| Equity | DKK 5,1M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 364 | -15 | -517 | 664 | 11.163 | -1.135 | -950 | -98 | 329 | 279 | 8 | -237 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -57 |
| EBITDA | -13 | -16 | -15 | -517 | -3 | -18 | -21 | -26 | -20 | -24 | -17 | -21 | -327 | -486 |
| Depreciation & amort. | -0 | -0 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -16 | -61 | -517 | -3 | -18 | -21 | -26 | -20 | -24 | -17 | -21 | -327 | -486 |
| Net financials | 192 | 373 | 68 | -490 | 669 | 10.513 | -1.492 | -99 | 291 | 1.183 | -697 | 511 | 657 | 219 |
| Profit before tax | 178 | 358 | 7 | -504 | 666 | 10.495 | -1.513 | -125 | 271 | 1.159 | -714 | 490 | 529 | -267 |
| Tax | 0 | 2 | -0 | 9 | 2 | -181 | 163 | -0 | 2 | 177 | -0 | -0 | 43 | -0 |
| Net profit | 178 | 355 | 7 | -512 | 664 | 10.675 | -1.677 | -125 | 270 | 981 | -714 | 491 | 486 | -267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.856 | 2.813 | 2.759 | 1.632 | 2.177 | 11.587 | 8.102 | 7.270 | 7.261 | 7.928 | 8.414 | 6.805 | 6.353 | 5.103 |
| Equity | 2.224 | 2.481 | 2.489 | 1.531 | 2.094 | 11.569 | 7.793 | 7.260 | 7.229 | 7.911 | 6.897 | 6.787 | 6.164 | 5.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 332 | 270 | 101 | 83 | 18 | 309 | 10 | 32 | 17 | 1.517 | 17 | 189 | 6 |
| Total debt | 632 | 332 | 270 | 101 | 83 | 18 | 309 | 10 | 32 | 17 | 1.517 | 17 | 189 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|