| Revenue | DKK -225K | +151% |
| EBITDA | DKK -390K | -42% |
| Net profit | DKK -354K | -119% |
| Total assets | DKK 27,2M | -1% |
| Equity | DKK 25,5M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -51 | -57 | -115 | -89 | -225 |
| Staff expenses | -224 | -207 | -238 | -185 | -165 |
| EBITDA | -275 | -265 | -352 | -274 | -390 |
| Depreciation & amort. | -67 | -63 | -20 | -13 | -6 |
| EBIT | -342 | -327 | -372 | -287 | -395 |
| Net financials | 1.715 | 2.191 | 1.917 | 2.052 | 75 |
| Profit before tax | 1.373 | 1.864 | 1.546 | 1.764 | -320 |
| Tax | -87 | -154 | -118 | -123 | 34 |
| Net profit | 1.459 | 2.018 | 1.664 | 1.888 | -354 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.504 | 24.370 | 25.440 | 27.436 | 27.160 |
| Equity | 22.014 | 23.432 | 24.495 | 26.133 | 25.529 |
| Long-term debt | 0 | 324 | 278 | 220 | 397 |
| Short-term debt | 455 | 578 | 626 | 1.040 | 1.233 |
| Total debt | 455 | 902 | 904 | 1.260 | 1.631 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Nielsine Aabo | Board of Directors | 0 companies |
| Ib Worre Sørensen | Board of Directors | 0 companies |