| Revenue | DKK -25K | +0% |
| EBITDA | DKK -25K | +0% |
| Net profit | DKK -14K | +97% |
| Total assets | DKK 700K | -23% |
| Equity | DKK 640K | -2% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -23 | -25 | -117 | -73 | -25 | -25 | -32 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -23 | -25 | -117 | -73 | -25 | -25 | -32 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -23 | -25 | -117 | -73 | -25 | -25 | -32 | -25 | -25 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | 1 | 76 | -6 | -5 | -35 | -335 | -182 | 22 |
| Profit before tax | — | — | — | — | — | — | — | -62 | -24 | -41 | -79 | -30 | -60 | -368 | -207 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -12 | -4 | 30 | 65 | -0 | -0 | 208 | 10 |
| Net profit | — | — | — | — | — | — | — | -57 | -12 | -37 | -109 | -95 | -60 | -368 | -415 | -14 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.406 | 24.847 | 25.250 | 22.249 | 18.404 | 18.517 | 18.478 | 912 | 700 |
| Equity | — | — | — | — | — | — | — | 37.320 | 24.767 | 25.058 | 20.948 | 17.337 | 15.436 | 1.069 | 654 | 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.105 | 920 | 0 | 17.360 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 80 | 192 | 197 | 147 | 3.080 | 50 | 258 | 60 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 80 | 192 | 1.302 | 1.067 | 3.080 | 17.410 | 258 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Unofficial title | Unofficial title | 2020 | — | — |
AL Management | Management | 2005 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIP-DELTA ApS | Company | 33.3% | 33.3% | 2005 |
JDP-DELTA ApS | Company | 20.0% | 20.0% | 2005 |
BJØRN NIELSEN ApS | Company | 5.0% | 5.0% | 2005 |
NKI HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
NORDKRANEN HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
HAH-DELTA ApS | Company | 10.0% | 10.0% | 2005 |
ALK-DELTA ApS | Company | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Høxbro | Unofficial title | 0 companies |
| Anders Lind Knudsen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jens Damgaard Pedersen | Chairman | 0 companies |
| Erik Bjørn Nielsen | Board of Directors | 0 companies |
| Dan Ingemann Petersen | Chairman | 0 companies |
| Hans-Henrik Hansen | Board of Directors | 0 companies |