| Revenue | DKK 1,6M | +24% |
| EBITDA | DKK 1M | +85% |
| Net profit | DKK 764K | +82% |
| Total assets | DKK 3,2M | +34% |
| Equity | DKK 2,4M | +48% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.364 | 1.959 | 2.047 | 2.768 | 2.530 | 2.568 | 2.506 | 2.412 | 1.339 | 1.118 | 885 | 1.268 | 1.573 |
| Staff expenses | -831 | -1.041 | -636 | -1.128 | -922 | -831 | -983 | -818 | -859 | -645 | -684 | -711 | -538 |
| EBITDA | 523 | 918 | 1.410 | 1.640 | 1.608 | 1.736 | 1.523 | 1.594 | 480 | 472 | 201 | 558 | 1.034 |
| Depreciation & amort. | -56 | -56 | -56 | -0 | -4 | -4 | -4 | -4 | -7 | -15 | -15 | -29 | -62 |
| EBIT | 467 | 861 | 1.354 | 1.640 | 1.604 | 1.732 | 1.519 | 1.590 | 473 | 457 | 186 | 529 | 972 |
| Net financials | 37 | -33 | 1 | 7 | 119 | 35 | 87 | 59 | 62 | 26 | 29 | 14 | 21 |
| Profit before tax | 504 | 828 | 1.356 | 1.647 | 1.724 | 1.767 | 1.606 | 1.649 | 535 | 483 | 214 | 543 | 993 |
| Tax | 129 | 209 | 334 | 388 | 383 | 395 | 357 | 366 | 120 | 108 | 51 | 122 | 230 |
| Net profit | 375 | 619 | 1.022 | 1.260 | 1.341 | 1.372 | 1.248 | 1.283 | 415 | 375 | 163 | 421 | 764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.885 | 2.554 | 2.996 | 4.155 | 4.837 | 4.296 | 4.840 | 3.803 | 3.173 | 2.864 | 2.193 | 2.364 | 3.174 |
| Equity | 819 | 1.238 | 2.060 | 2.719 | 3.260 | 3.332 | 3.280 | 2.563 | 1.978 | 2.353 | 1.167 | 1.587 | 2.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.026 | 1.315 | 936 | 1.436 | 1.578 | 964 | 1.557 | 1.236 | 1.167 | 494 | 1.015 | 766 | 815 |
| Total debt | 2.026 | 1.315 | 936 | 1.436 | 1.578 | 964 | 1.557 | 1.236 | 1.167 | 494 | 1.015 | 766 | 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rønn Invest Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Rønn Jensen | Management | 0 companies |