Riskpilot← Back to searchSign inGet full accessTømrermester Frandsen ApS
APSActiveCVR 27908799Skullebjerg Allé 45Joinery installation · NACE 4332Est. 20042 employees
Revenue 2025
DKK 1,1M
+38% vs 2024
EBITDA margin
35.5%
+26600% vs 2024
Equity ratio
23.0%
Financial strength
Net profit 2025
DKK 304K
+1688% vs 2024
| Revenue | DKK 1,1M | +38% |
| EBITDA | DKK 405K | +26600% |
| Net profit | DKK 304K | +1688% |
| Total assets | DKK 639K | +101% |
| Equity | DKK 147K | +194% |
| Employees | 2 | — |
Legal name
Tømrermester Frandsen ApS
CVR number
27908799
Legal form
Anpartsselskab
NACE code
4332 · Joinery installation
Founded
15. juni 2004
Share capital
DKK 126.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er produktion, handel, service og dermed forbundet virksomhed.
Address
Skullebjerg Allé 45
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 1.069 | 1.077 | 1.326 | 958 | 867 | 731 | 820 | 1.026 | 1.059 | 432 | 539 | 828 | 1.140 |
| Staff expenses | -121 | -890 | -738 | -978 | -813 | -885 | -664 | -808 | -781 | -994 | -413 | -694 | -826 | -735 |
| EBITDA | 9 | 180 | 340 | 349 | 146 | -18 | 67 | 12 | 246 | 64 | -46 | -155 | 2 | 405 |
| Depreciation & amort. | 3 | 49 | 89 | 87 | 137 | -25 | -50 | -45 | -80 | -88 | -58 | -44 | -25 | -15 |
| EBIT | 6 | 131 | 251 | 261 | 9 | -43 | 17 | -33 | 166 | -24 | -104 | -199 | -23 | 389 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 2 | -1 | -1 | -0 | -6 | -6 | -0 | -0 | -0 |
| Profit before tax | 6 | 131 | 251 | 261 | 10 | -42 | 16 | -34 | 166 | -30 | -110 | -199 | -24 | 389 |
| Tax | 2 | 29 | 60 | 63 | 3 | -8 | 5 | -7 | 37 | -5 | -23 | -44 | -5 | 86 |
| Net profit | 4 | 101 | 191 | 198 | 6 | -34 | 11 | -26 | 128 | -25 | -87 | -155 | -19 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 988 | 1.220 | 1.152 | 868 | 607 | 531 | 500 | 929 | 475 | 295 | 195 | 317 | 639 |
| Equity | 113 | 215 | 405 | 453 | 310 | 126 | 137 | 110 | 239 | 104 | 18 | -138 | -157 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 747 | 781 | 657 | 550 | 480 | 381 | 376 | 633 | 358 | 277 | 333 | 474 | 485 |
| Total debt | 243 | 747 | 781 | 657 | 550 | 480 | 381 | 383 | 672 | 358 | 277 | 333 | 474 | 485 |
EBITDA margin
35.5%
This company
15.8%
Market median
+125% vs market
20122025
Equity ratio
23.0%
This company
38.2%
Market median
-40% vs market
20122025
Return on equity
206.9%
This company
18.4%
Market median
+1024% vs market
20122025
Net profit margin
26.6%
This company
8.1%
Market median
+228% vs market
20122025
Asset turnover
1.78×
This company
1.12×
Market median
+59% vs market
20122025
Debt / equity
3.35×
This company
0.62×
Market median
-440% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2004 | — | — |
PC Management | Management | 2004 | — | — |
IR Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Winding Frandsen Holding ApS | Company | 33.3% | 10.0% | 2025 |
Martin Winding Frandsen Holding ApS | Company | 33.3% | 10.0% | 2025 |
PB FREDERICIA HOLDING ApS | Company | 20.0% | 66.7% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PB FREDERICIA HOLDING ApS
Tømrermester Frandsen ApS Board members of Tømrermester Frandsen ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Bo Frandsen | Management | 0 companies |
| Peter Christian Frandsen | Management | 0 companies |
| Izac Ron | Founder | 0 companies |