| Revenue | DKK -32K | -22% |
| EBITDA | DKK -32K | -92% |
| Net profit | DKK -59K | -143% |
| Total assets | DKK 593K | -10% |
| Equity | DKK 583K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.452 | 4.732 | 4.483 | 4.528 | 6.754 | 20.390 | -41 | -32 |
| Staff expenses | -3.597 | -3.481 | -3.802 | -3.770 | -4.419 | -0 | -0 | -0 |
| EBITDA | 855 | 1.206 | 681 | 758 | 2.331 | 20.390 | -17 | -32 |
| Depreciation & amort. | 414 | -416 | -364 | -415 | -399 | -0 | -0 | -0 |
| EBIT | 441 | 789 | 316 | 343 | 1.933 | 20.390 | -17 | -32 |
| Net financials | 4 | 21 | -52 | -50 | -20 | 13 | 4 | -9 |
| Profit before tax | 445 | 810 | 264 | 293 | 1.913 | 20.403 | -12 | -41 |
| Tax | 117 | 200 | 67 | 101 | 435 | -11 | 12 | 19 |
| Net profit | 328 | 610 | 197 | 192 | 1.478 | 20.414 | -24 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.922 | 5.591 | 5.625 | 6.138 | 6.631 | 2.677 | 657 | 593 |
| Equity | 1.376 | 486 | 683 | 875 | 2.253 | 2.667 | 643 | 583 |
| Long-term debt | 142 | 199 | 550 | 431 | 245 | 0 | 0 | 0 |
| Short-term debt | 5.402 | 4.906 | 4.392 | 4.803 | 4.101 | 10 | 15 | 10 |
| Total debt | 5.543 | 5.105 | 4.942 | 5.234 | 4.346 | 10 | 15 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hansen & Køster Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Sander Zacho | Chief Executive Officer | 0 companies |
| Henrik Reinholdt Køster | Management | 0 companies |
| Steen Witthøfft | Board of Directors | 0 companies |
| Lars Egsvang Rasmussen | Board of Directors | 0 companies |