| Revenue | DKK -11K | +11% |
| EBITDA | DKK -11K | -11% |
| Net profit | DKK -1K | -790% |
| Total assets | DKK 394K | +0% |
| Equity | DKK 387K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 4 | -18 | -22 | 387 | 1.263 | 1.537 | 234 | -13 | -18 | -12 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -531 | 104 | -18 | -22 | 387 | 1.263 | 1.537 | 234 | -13 | -18 | -12 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -531 | 104 | -18 | -22 | 387 | 1.263 | 1.537 | 234 | -13 | -18 | -12 | -10 | -11 |
| Net financials | -2.770 | -771 | 2.074 | 0 | 1.270 | -36 | -1 | 6 | 5 | 6 | 5 | 10 | 10 |
| Profit before tax | -3.301 | -667 | 2.056 | -22 | 1.657 | 1.227 | 1.536 | 240 | -7 | -12 | -7 | 0 | -1 |
| Tax | -0 | -0 | -0 | -0 | 185 | 285 | -0 | 49 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.301 | -667 | 2.056 | -22 | 1.472 | 942 | 1.536 | 191 | -7 | -12 | -7 | 0 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.786 | 3.320 | 4.036 | 4.036 | 87 | 358 | 380 | 577 | 416 | 404 | 397 | 395 | 394 |
| Equity | -5.093 | -5.761 | -3.705 | -3.726 | -2.255 | -1.313 | 223 | 414 | 407 | 395 | 388 | 388 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.880 | 9.080 | 7.741 | 7.762 | 2.341 | 1.671 | 156 | 162 | 9 | 9 | 9 | 7 | 7 |
| Total debt | 9.880 | 9.080 | 7.741 | 7.762 | 2.341 | 1.671 | 156 | 162 | 9 | 9 | 9 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|