| Revenue | DKK 1M | -11566% |
| EBITDA | DKK 1M | +11566% |
| Net profit | DKK 820K | +5801% |
| Total assets | DKK 1,7M | +60% |
| Equity | DKK 1,6M | +105% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 923 | -193 | 326 | 242 | 199 | 150 | 198 | 485 | 395 | 117 | -9 | 1.032 |
| Staff expenses | -141 | -133 | -124 | -20 | -1 | -2 | -1 | -0 | -0 | -61 | -120 | -0 | -0 |
| EBITDA | 482 | 790 | -317 | 306 | 241 | 198 | 149 | 198 | 485 | 334 | -3 | -9 | 1.032 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 482 | 790 | -317 | 306 | 241 | 198 | 149 | 198 | 485 | 334 | -3 | -9 | 1.032 |
| Net financials | -200 | -111 | -55 | -28 | -28 | -24 | -20 | -16 | -20 | 1 | -59 | -5 | 3 |
| Profit before tax | 282 | 679 | -371 | 278 | 213 | 173 | 128 | 182 | 466 | 336 | -62 | -14 | 1.036 |
| Tax | -336 | 336 | -0 | -0 | -0 | -0 | -0 | -0 | 90 | 75 | -0 | -0 | 216 |
| Net profit | 618 | 342 | -371 | 278 | 213 | 173 | 128 | 182 | 376 | 261 | -62 | -14 | 820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.205 | 1.923 | 757 | 1.020 | 1.175 | 1.305 | 1.101 | 1.154 | 1.603 | 1.179 | 1.046 | 1.078 | 1.730 |
| Equity | -728 | -386 | -758 | -479 | -266 | -93 | 36 | 218 | 593 | 854 | 792 | 777 | 1.597 |
| Long-term debt | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.735 | 2.110 | 1.316 | 1.301 | 1.243 | 1.199 | 867 | 738 | 1.010 | 325 | 255 | 301 | 133 |
| Total debt | 2.934 | 2.309 | 1.514 | 1.500 | 1.441 | 1.397 | 1.066 | 937 | 1.010 | 325 | 255 | 301 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Poul Sachse | Chief Executive Officer | 0 companies |