| Revenue | DKK 36K | -6% |
| EBITDA | DKK 36K | -6% |
| Net profit | DKK -115K | -251% |
| Total assets | DKK 1,6M | -14% |
| Equity | DKK 1,1M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -5 | 9 | 25 | 45 | 31 | 28 | 36 | 40 | 34 | 40 | 39 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -5 | 9 | 25 | 45 | 31 | 28 | 36 | 40 | 34 | 40 | 39 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBIT | -6 | -7 | -5 | 7 | 20 | 39 | 25 | 23 | 30 | 34 | 28 | 35 | 33 | 31 |
| Net financials | 205 | 197 | 146 | 263 | -237 | 197 | 62 | -203 | 66 | 107 | 97 | 140 | 44 | -140 |
| Profit before tax | 200 | 190 | 141 | 270 | -217 | 237 | 87 | -180 | 96 | 141 | 125 | 174 | 77 | -110 |
| Tax | -0 | -0 | 1 | -0 | 3 | 7 | 4 | 4 | 5 | 14 | 5 | -0 | 2 | 5 |
| Net profit | 200 | 190 | 140 | 270 | -220 | 230 | 82 | -184 | 91 | 127 | 120 | 174 | 76 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.072 | 1.069 | 1.091 | 1.987 | 1.693 | 1.851 | 1.883 | 1.680 | 1.752 | 1.842 | 1.715 | 1.863 | 1.802 | 1.552 |
| Equity | 1.014 | 1.010 | 1.052 | 1.272 | 1.003 | 1.182 | 1.240 | 1.056 | 1.146 | 1.218 | 1.167 | 1.342 | 1.300 | 1.063 |
| Long-term debt | 0 | 0 | 0 | 691 | 663 | 639 | 613 | 589 | 565 | 539 | 514 | 489 | 476 | 458 |
| Short-term debt | 58 | 58 | 39 | 24 | 28 | 31 | 31 | 36 | 41 | 85 | 34 | 32 | 26 | 31 |
| Total debt | 58 | 58 | 39 | 714 | 691 | 669 | 644 | 625 | 605 | 624 | 548 | 521 | 502 | 489 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|