| Revenue | DKK 122K | +60% |
| EBITDA | DKK 152K | +2129% |
| Net profit | DKK 2,3M | +295% |
| Total assets | DKK 42,2M | +8% |
| Equity | DKK 41,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 713 | 993 | — | — | — | — | — | 55 | 76 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -0 |
| EBITDA | 199 | 777 | -1.199 | -27 | -487 | 993 | 680 | 901 | 2.149 | 747 | 718 | 55 | 7 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -0 |
| EBIT | 199 | 777 | -1.199 | -27 | -487 | 993 | 680 | 901 | 2.149 | 747 | 718 | 50 | 2 | 152 |
| Net financials | 402 | 1.003 | 1.227 | 421 | 786 | 945 | 650 | 853 | 2.090 | 623 | 822 | 704 | 714 | 2.226 |
| Profit before tax | 350 | 954 | -1.091 | -97 | -437 | 927 | 634 | 837 | 2.074 | 611 | 810 | 753 | 716 | 2.378 |
| Tax | 38 | 32 | 22 | -26 | 6 | -18 | -14 | -18 | -20 | -30 | 18 | 57 | 123 | 36 |
| Net profit | 312 | 922 | -1.113 | -70 | -443 | 945 | 648 | 855 | 2.094 | 642 | 792 | 696 | 593 | 2.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.338 | 11.113 | 9.902 | 9.662 | 8.520 | 9.336 | 9.938 | 10.355 | 12.784 | 11.377 | 11.308 | 12.494 | 39.154 | 42.247 |
| Equity | 5.558 | 6.384 | 5.174 | 5.104 | 4.661 | 5.606 | 6.254 | 7.109 | 9.203 | 9.844 | 10.636 | 11.333 | 37.925 | 41.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 468 | 426 | 48 |
| Short-term debt | 4.779 | 4.729 | 4.728 | 4.558 | 3.859 | 3.730 | 3.684 | 3.246 | 3.581 | 1.532 | 671 | 687 | 797 | 150 |
| Total debt | 4.779 | 4.729 | 4.728 | 4.558 | 3.859 | 3.730 | 3.684 | 3.246 | 3.581 | 1.532 | 671 | 1.155 | 1.223 | 198 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Didde Tandrup | Chairman | 0 companies |
| Mads Jørn Tandrup | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Chairman | 0 companies |
| Peer Gøsta Lindegaard Jøker | Board of Directors | 0 companies |