| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 1,1M | +1% |
| Net profit | DKK 517K | -8% |
| Total assets | DKK 22,7M | -1% |
| Equity | DKK 4,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1.236 | 3.236 | 1.184 | 1.099 | 1.106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.115 | 1.139 | 1.159 | 1.201 | 1.236 | 3.236 | 1.184 | 1.099 | 1.106 |
| Depreciation & amort. | 1.381 | 152 | 152 | 152 | 122 | -122 | -122 | -122 | -122 |
| EBIT | -266 | 987 | 1.007 | 1.049 | 1.114 | 3.115 | 1.062 | 978 | 985 |
| Net financials | 14 | -1.063 | -779 | -1.540 | -847 | -974 | -528 | -374 | -345 |
| Profit before tax | -1.766 | -76 | 228 | -492 | 267 | 2.141 | 534 | 604 | 639 |
| Tax | 327 | -0 | -0 | -0 | -0 | -0 | -0 | 44 | 123 |
| Net profit | -2.093 | -76 | 228 | -492 | 267 | 2.141 | 534 | 560 | 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.983 | 25.807 | 25.667 | 25.000 | 23.396 | 23.094 | 22.967 | 22.841 | 22.722 |
| Equity | -5.001 | -5.077 | -4.849 | -5.340 | -6.651 | -4.511 | 3.198 | 3.759 | 4.275 |
| Long-term debt | 29.702 | 29.396 | 29.061 | 28.939 | 28.980 | 18.604 | 18.106 | 17.405 | 16.712 |
| Short-term debt | 1.282 | 1.488 | 1.455 | 1.401 | 1.067 | 9.000 | 1.663 | 1.654 | 1.666 |
| Total debt | 30.984 | 30.883 | 30.516 | 30.340 | 30.047 | 27.605 | 19.769 | 19.060 | 18.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Birger Strandhave | Management | 0 companies |
| Karen Kirsten Munksgaard Strandhave | Board of Directors | 0 companies |
| Brian Bay Strandhave | Board of Directors | 0 companies |