| Revenue | — | — |
| EBITDA | DKK 49K | +104% |
| Net profit | DKK 48K | +104% |
| Total assets | DKK 9,8M | +0% |
| Equity | DKK 9,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | 44 | 8 | 169 | 235 | -511 | 186 | 1.193 | 1.668 | 3.347 | 3.168 | 904 | -1.226 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | 44 | 8 | 169 | 235 | -511 | 186 | 1.193 | 1.668 | 3.347 | 3.168 | 904 | -1.226 | 49 |
| Net financials | -107 | 43 | 8 | 169 | 132 | -680 | 18 | 1.043 | 1.538 | 3.285 | 3.146 | 898 | -1.249 | 60 |
| Profit before tax | -112 | 41 | 5 | 166 | 121 | -690 | 3 | 1.033 | 1.527 | 3.273 | 3.131 | 879 | -1.268 | 43 |
| Tax | -2 | 8 | -0 | -0 | -24 | -41 | -45 | -37 | -33 | -15 | -7 | -0 | -24 | -5 |
| Net profit | -110 | 33 | 5 | 166 | 145 | -648 | 47 | 1.070 | 1.560 | 3.288 | 3.138 | 879 | -1.244 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.064 | 1.097 | 1.105 | 1.274 | 4.688 | 4.886 | 5.368 | 6.925 | 7.328 | 10.155 | 12.132 | 13.111 | 9.816 | 9.784 |
| Equity | 1.010 | 1.043 | 1.048 | 1.214 | 1.359 | 711 | 758 | 1.828 | 3.387 | 6.620 | 9.702 | 10.524 | 9.221 | 9.208 |
| Long-term debt | 40 | 43 | 46 | 49 | 2.717 | 2.578 | 699 | 2.835 | 2.648 | 2.158 | 917 | 160 | 0 | 0 |
| Short-term debt | 14 | 11 | 11 | 11 | 612 | 1.598 | 3.911 | 2.261 | 1.293 | 1.376 | 1.512 | 2.428 | 595 | 576 |
| Total debt | 54 | 54 | 57 | 60 | 3.329 | 4.175 | 4.610 | 5.097 | 3.940 | 3.535 | 2.430 | 2.587 | 595 | 576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|