| Revenue | DKK -17K | -16% |
| EBITDA | DKK -17K | +16% |
| Net profit | DKK 96K | +20% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 67 | 130 | 117 | -6 | 64 | -83 | 49 | 22 | 332 | -21 | -20 | -20 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 67 | 130 | 117 | -6 | 64 | -83 | 49 | 22 | 332 | -21 | -20 | -20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 67 | 130 | 117 | -6 | 64 | -83 | 49 | 22 | 332 | -21 | -20 | -20 | -17 |
| Net financials | 28 | 163 | 193 | 206 | 34 | 103 | -47 | 78 | 36 | 348 | -133 | 218 | 123 | 140 |
| Profit before tax | 138 | 144 | 180 | 191 | 15 | 85 | -66 | 56 | 15 | 327 | -154 | 198 | 102 | 123 |
| Tax | 35 | 20 | 28 | 45 | 3 | 19 | -14 | 12 | 3 | 72 | -34 | 44 | 22 | 27 |
| Net profit | 104 | 124 | 152 | 146 | 12 | 66 | -52 | 45 | 12 | 255 | -120 | 154 | 80 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.947 | 3.847 | 3.742 | 3.650 | 3.381 | 3.209 | 3.002 | 2.890 | 2.752 | 2.871 | 2.501 | 2.447 | 2.388 | 2.380 |
| Equity | 3.885 | 3.809 | 3.711 | 3.607 | 3.369 | 3.185 | 2.983 | 2.877 | 2.740 | 2.795 | 2.425 | 2.429 | 2.358 | 2.332 |
| Long-term debt | 25 | 9 | 19 | 31 | 0 | 12 | 0 | 0 | 0 | 64 | 0 | 0 | 16 | 20 |
| Short-term debt | 37 | 29 | 13 | 13 | 13 | 13 | 19 | 13 | 13 | 13 | 77 | 18 | 14 | 28 |
| Total debt | 62 | 38 | 31 | 43 | 13 | 24 | 19 | 13 | 13 | 77 | 77 | 18 | 30 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2004 | — | — |
LV Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Lise-Lotte Vidø | Management | 0 companies |