| Revenue | DKK -140K | -17% |
| EBITDA | DKK -140K | +17% |
| Net profit | DKK 7,2M | +10% |
| Total assets | DKK 70,6M | +3% |
| Equity | DKK 70,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 21 | -7 | -44 | -5 | -116 | -53 | -7 | -2 | 2 | 10 | -607 | -168 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 21 | -7 | -44 | -5 | -116 | -53 | -484 | -2 | 2 | 10 | -607 | -168 | -140 |
| Depreciation & amort. | -33 | -33 | -33 | -30 | -31 | -28 | -73 | -55 | -28 | -28 | -37 | -59 | -132 | -180 |
| EBIT | 8 | -13 | -40 | -73 | -36 | -143 | -126 | -539 | -30 | -26 | -27 | -666 | -300 | -320 |
| Net financials | 1.520 | 2.340 | 2.290 | 1.523 | 2.970 | 3.559 | 5.007 | 3.993 | 7.461 | 20.849 | 13.269 | 6.932 | 6.997 | 7.690 |
| Profit before tax | 1.528 | 2.327 | 2.250 | 1.449 | 2.934 | 3.416 | 4.881 | 3.454 | 7.430 | 20.823 | 13.242 | 6.267 | 6.698 | 7.371 |
| Tax | 19 | 69 | 9 | -0 | 11 | -0 | -0 | -0 | -0 | -0 | 10 | 137 | 159 | 185 |
| Net profit | 1.509 | 2.258 | 2.240 | 1.449 | 2.922 | 3.416 | 4.881 | 3.454 | 7.430 | 20.823 | 13.231 | 6.130 | 6.539 | 7.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.316 | 8.271 | 10.015 | 10.761 | 13.139 | 16.055 | 19.945 | 22.403 | 27.833 | 48.543 | 61.293 | 66.841 | 68.427 | 70.621 |
| Equity | 6.056 | 8.014 | 9.755 | 10.704 | 13.126 | 16.042 | 19.923 | 22.377 | 27.807 | 48.517 | 61.248 | 66.628 | 68.167 | 70.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 256 | 260 | 57 | 13 | 13 | 23 | 26 | 26 | 26 | 44 | 213 | 261 | 268 |
| Total debt | 259 | 256 | 260 | 57 | 13 | 13 | 23 | 26 | 26 | 26 | 44 | 213 | 261 | 268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|