| Revenue | DKK 10,9M | +32% |
| EBITDA | DKK 4,2M | +88% |
| Net profit | DKK 2M | +165% |
| Total assets | DKK 16,5M | +18% |
| Equity | DKK 11M | +22% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.677 | 7.976 | 8.399 | 8.238 | 10.899 |
| Staff expenses | -5.040 | -5.107 | -5.811 | -6.004 | -6.705 |
| EBITDA | 2.637 | 2.869 | 2.588 | 2.234 | 4.195 |
| Depreciation & amort. | -1.002 | -1.626 | -1.245 | -1.240 | -1.625 |
| EBIT | 1.635 | 1.244 | 1.343 | 994 | 2.570 |
| Net financials | -74 | -109 | -76 | -34 | -33 |
| Profit before tax | 1.561 | 1.135 | 1.267 | 960 | 2.536 |
| Tax | 343 | 252 | 281 | 216 | 560 |
| Net profit | 1.218 | 882 | 986 | 744 | 1.976 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.095 | 14.644 | 13.805 | 14.007 | 16.526 |
| Equity | 6.414 | 7.296 | 8.282 | 9.027 | 11.003 |
| Long-term debt | 49 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.444 | 6.077 | 4.157 | 3.576 | 4.046 |
| Total debt | 6.492 | 6.077 | 4.157 | 3.576 | 4.046 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RP Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Former (2) | ||
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Per Friis | Management | 0 companies |
| Karsten Koch | Board of Directors | 0 companies |
| Rasmus Thyssen Nielsen | Board of Directors | 0 companies |
| Trine Feike Friis | Board of Directors | 0 companies |
| Peter Friis | Board of Directors | 0 companies |