| Revenue | DKK -59K | -59% |
| EBITDA | DKK -59K | +59% |
| Net profit | DKK 12,2M | +503% |
| Total assets | DKK 19,3M | -14% |
| Equity | DKK 15,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 171 | 238 | -76 | -31 | -28 | -26 | -26 | -17 | -18 | -92 | -142 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 171 | 238 | -76 | -31 | -28 | -26 | -26 | -17 | -18 | -92 | -142 | -59 |
| Depreciation & amort. | -48 | -52 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 119 | 184 | -76 | -31 | -28 | -26 | -26 | -17 | -18 | -92 | -142 | -59 |
| Net financials | 631 | 624 | 1.389 | 2.119 | 1.742 | 1.985 | 897 | 767 | 778 | 1.031 | 1.812 | 2.224 | 12.377 |
| Profit before tax | 1.260 | 743 | 1.573 | 2.044 | 1.710 | 1.957 | 871 | 742 | 762 | 1.013 | 1.720 | 2.082 | 12.318 |
| Tax | 255 | 54 | 18 | -68 | -7 | -6 | -6 | -6 | -3 | -3 | 5 | 65 | 158 |
| Net profit | 1.004 | 688 | 1.555 | 2.112 | 1.717 | 1.963 | 877 | 747 | 765 | 1.016 | 1.714 | 2.017 | 12.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.021 | 5.552 | 6.905 | 7.590 | 9.536 | 11.654 | 11.916 | 13.162 | 13.632 | 18.423 | 21.173 | 22.570 | 19.347 |
| Equity | 3.193 | 3.785 | 5.243 | 7.254 | 8.851 | 10.615 | 11.091 | 11.731 | 12.385 | 13.288 | 14.888 | 16.555 | 15.199 |
| Long-term debt | 1.554 | 1.436 | 1.323 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 0 | 0 | 0 |
| Short-term debt | 188 | 191 | 206 | 335 | 684 | 1.040 | 825 | 1.431 | 1.048 | 4.635 | 6.258 | 6.015 | 4.148 |
| Total debt | 1.742 | 1.627 | 1.529 | 335 | 684 | 1.040 | 825 | 1.431 | 1.048 | 4.810 | 6.258 | 6.015 | 4.148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|