| Revenue | DKK -8K | -13% |
| EBITDA | DKK -18K | +29% |
| Net profit | DKK -451 | -100% |
| Total assets | DKK 782K | -66% |
| Equity | DKK 773K | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -9 | -9 | -9 | -9 | -9 | -9 | -8 | -9 | -9 | -8 |
| Staff expenses | -6 | -7 | -8 | -7 | -9 | -10 | -8 | -8 | -20 | -15 | -15 | -10 |
| EBITDA | -17 | -13 | -18 | -16 | -18 | -18 | -17 | -17 | -28 | -24 | -25 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -13 | -18 | -16 | -18 | -18 | -17 | -17 | -28 | -24 | -25 | -18 |
| Net financials | -7 | 23 | -708 | -938 | -776 | -157 | 33 | 1.744 | 316 | 519 | 22.018 | 17 |
| Profit before tax | — | 10 | -726 | -954 | -794 | -176 | 16 | 1.726 | 288 | 494 | 21.993 | -1 |
| Tax | 18 | -21 | -24 | -24 | -4 | 2 | -2 | 20 | 8 | 4 | 9 | -0 |
| Net profit | 958 | 31 | -702 | -930 | -790 | -178 | 18 | 1.707 | 280 | 490 | 21.984 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.807 | 3.728 | 3.119 | 3.778 | 1.500 | 1.296 | 1.331 | 3.029 | 1.809 | 2.303 | 2.284 | 782 |
| Equity | — | 2.381 | 1.679 | 2.263 | 1.473 | 1.296 | 1.313 | 3.020 | 1.800 | 1.790 | 2.273 | 773 |
| Long-term debt | 723 | 1.345 | 1.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 2 | 13 | 1.514 | 27 | 0 | 1 | 9 | 10 | 513 | 11 | 9 |
| Total debt | 1.000 | 1.347 | 1.440 | 1.514 | 27 | 0 | 1 | 9 | 10 | 513 | 11 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
KA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SG PARTNER ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sørensen | Management | 0 companies |
| Knud Asger Jensen | Management | 0 companies |
| Ernst Ulrik Bayer | Chairman | 0 companies |
| John Hansen | Board of Directors | 0 companies |
| Torben Nils Røssberg | Board of Directors | 0 companies |
| Brian Guldbæk Holst | Chairman | 0 companies |