| Revenue | DKK -46K | -67% |
| EBITDA | DKK -407K | +23% |
| Net profit | DKK 390K | -87% |
| Total assets | DKK 15,6M | +14% |
| Equity | DKK 6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -23 | -25 | -39 | -19 | 17 | -15 | -12 | -2 | -30 | -36 | -35 | -140 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -35 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -11 | -23 | -33 | -67 | -79 | -18 | -75 | -72 | -62 | -90 | -153 | -285 | -528 | -407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -23 | -33 | -67 | -79 | -18 | -75 | -72 | -62 | -90 | -153 | -285 | -528 | -407 |
| Net financials | 526 | 347 | 1.112 | 449 | 997 | 1.017 | -1.491 | -510 | -332 | -4.033 | 2.497 | 2.959 | 3.574 | 797 |
| Profit before tax | 515 | 324 | 1.078 | 382 | 919 | 999 | -1.566 | -582 | -394 | -4.123 | 2.344 | 2.674 | 3.047 | 390 |
| Tax | -0 | 4 | -0 | -0 | -0 | 2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 515 | 320 | 1.078 | 382 | 919 | 997 | -1.567 | -582 | -394 | -4.123 | 2.344 | 2.674 | 3.047 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.542 | 2.604 | 3.592 | 3.667 | 4.360 | 4.881 | 3.956 | 3.922 | 4.104 | 4.418 | 6.876 | 10.770 | 13.660 | 15.573 |
| Equity | 2.047 | 2.117 | 2.995 | 3.038 | 3.756 | 4.253 | 2.186 | 1.505 | 1.111 | -3.012 | -241 | 2.721 | 5.709 | 6.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.198 | 2.176 | 1.677 | 1.505 |
| Short-term debt | 495 | 487 | 597 | 620 | 604 | 627 | 1.373 | 1.430 | 2.994 | 5.170 | 3.554 | 4.562 | 4.775 | 5.079 |
| Total debt | 495 | 487 | 597 | 620 | 604 | 627 | 1.373 | 1.430 | 2.994 | 5.170 | 5.752 | 6.738 | 6.452 | 6.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Stig Andersen statsautoriserede revisorer | Audit | 0 companies |