| Revenue | DKK -8K | +74% |
| EBITDA | DKK -8K | -74% |
| Net profit | DKK 1,2M | +12% |
| Total assets | DKK 25,6M | +5% |
| Equity | DKK 24,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -8 |
| Net financials | 1.170 | 1.251 | 338 | 1.591 | 1.100 | 2.572 | 1.810 | 818 | 1.945 | 139 | 4.064 | 4.356 | 1.646 | 989 | 1.180 |
| Profit before tax | 1.168 | 1.245 | 336 | 1.588 | 1.096 | 2.569 | 1.807 | 815 | 1.942 | 136 | 4.061 | 4.353 | 1.643 | 985 | 1.173 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -5 |
| Net profit | 1.168 | 1.245 | 336 | 1.588 | 1.096 | 2.569 | 1.807 | 815 | 1.942 | 136 | 4.061 | 4.353 | 1.643 | 1.054 | 1.178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.581 | 2.858 | 3.224 | 4.776 | 5.906 | 8.510 | 10.338 | 10.941 | 12.916 | 13.060 | 17.159 | 21.553 | 23.256 | 24.318 | 25.576 |
| Equity | 931 | 2.176 | 2.512 | 4.033 | 5.129 | 7.698 | 9.452 | 10.213 | 12.100 | 12.180 | 16.241 | 20.537 | 22.121 | 23.114 | 24.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 682 | 712 | 743 | 777 | 811 | 886 | 728 | 817 | 881 | 919 | 1.017 | 1.135 | 1.204 | 1.352 |
| Total debt | 651 | 682 | 712 | 743 | 777 | 811 | 886 | 728 | 817 | 881 | 919 | 1.017 | 1.135 | 1.204 | 1.352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|