| Revenue | DKK -81K | -122% |
| EBITDA | DKK -273K | +63% |
| Net profit | DKK -81K | +90% |
| Total assets | DKK 5,2M | -4% |
| Equity | DKK -3,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -694 | -474 | 827 | 211 | -230 | 408 | 332 | 366 | -81 |
| Staff expenses | -9.604 | -1.464 | -937 | -914 | -1.082 | -1.019 | -1.054 | -1.112 | -191 |
| EBITDA | -10.298 | -1.938 | -110 | -703 | -1.312 | -610 | -722 | -745 | -273 |
| Depreciation & amort. | -138 | -80 | -71 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.436 | -2.018 | -181 | -728 | -1.312 | -610 | -722 | -745 | -273 |
| Net financials | -963 | -3.490 | -284 | -278 | -43 | 198 | -118 | -43 | 191 |
| Profit before tax | -11.398 | -5.508 | -465 | -1.006 | -1.355 | -412 | -840 | -788 | -81 |
| Tax | -411 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.987 | -5.508 | -465 | -1.006 | -1.355 | -412 | -840 | -788 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.335 | 2.697 | 3.434 | 1.546 | 655 | 653 | 6.118 | 5.432 | 5.225 |
| Equity | -110.531 | 382 | -84 | -49 | -1.404 | -1.816 | -2.656 | -3.444 | -3.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112.867 | 2.316 | 3.517 | 1.595 | 2.059 | 2.470 | 8.774 | 8.877 | 8.751 |
| Total debt | 112.867 | 2.316 | 3.517 | 1.595 | 2.059 | 2.470 | 8.774 | 8.877 | 8.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TC Management | Management | 2017 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
Ai Founder | Founder | 2004 | — | — |
MN Unofficial title | Unofficial title | 2021 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thais Taaning Johansen | Chief Executive Officer | 0 companies |
| Timothy Carroll Dec | Management | 0 companies |
| Kevin F. Krenitsky | Chief Executive Officer | 0 companies |
| Dennis H. Langer | Chief Executive Officer | 0 companies |
| AdvanDx inc | Founder | 0 companies |
| Morten Neergaard | Unofficial title | 0 companies |
| Donald Bruce Hawthorne | Chief Executive Officer | 0 companies |
| Evan Jones | Chairman | 0 companies |
| Ingelise Saunders | Board of Directors | 0 companies |
| Marianne Sigfusson | Chairman | 0 companies |
| Jack Taaning Johansen | Chairman | 0 companies |
| Hans Ulrik Andreassen | Chairman | 0 companies |
| Thomas Patrick Kelly | Board of Directors | 0 companies |
| Vadim Michael Sapiro | Board of Directors | 0 companies |
| Christopher Dawber Earl | Board of Directors | 0 companies |