| Revenue | DKK 626K | -68% |
| EBITDA | DKK 626K | -68% |
| Net profit | DKK 1,5M | +32% |
| Total assets | DKK 29,5M | +9% |
| Equity | DKK 15,4M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.052 | 682 | 1.908 | 1.948 | 626 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.333 | 682 | 1.908 | 1.948 | 626 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.333 | 682 | 1.908 | 1.948 | 626 |
| Net financials | -173 | -154 | -300 | -796 | 895 |
| Profit before tax | -1.505 | 528 | 1.608 | 1.152 | 1.521 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.505 | 528 | 1.608 | 1.152 | 1.521 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.508 | 21.729 | 24.261 | 27.005 | 29.456 |
| Equity | 10.548 | 11.076 | 12.684 | 13.836 | 15.357 |
| Long-term debt | 6.093 | 5.123 | 4.204 | 3.188 | 2.128 |
| Short-term debt | 4.867 | 5.530 | 7.373 | 9.981 | 11.971 |
| Total debt | 10.960 | 10.653 | 11.577 | 13.169 | 14.099 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PI | Audit | 2004 – 2006 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Former (3) | ||
| Chairman | 2004 – 2009 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Helle Karin Bruhn-Petersen | Board of Directors | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Jeppe Lynge Larsen | Chairman | 0 companies |
| Søren Thomsen | Chairman | 0 companies |
| Frederik Bruhn-Petersen | Chairman | 0 companies |