| Revenue | DKK 209K | +3% |
| EBITDA | DKK 61K | +40% |
| Net profit | DKK -104K | +20% |
| Total assets | DKK 4,8M | +1% |
| Equity | DKK 46K | -69% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 206 | 213 | 206 | 203 | 209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 112 | 60 | 44 | 61 |
| Depreciation & amort. | -21 | -21 | -21 | -21 | -21 |
| EBIT | 109 | 90 | 39 | 22 | 40 |
| Net financials | -18 | -75 | -143 | -148 | -158 |
| Profit before tax | 91 | 15 | -104 | -125 | -118 |
| Tax | 49 | -0 | -9 | 5 | -14 |
| Net profit | 42 | 15 | -95 | -130 | -104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.534 | 4.592 | 4.664 | 4.701 | 4.756 |
| Equity | 360 | 375 | 280 | 150 | 46 |
| Long-term debt | 3.737 | 3.811 | 3.961 | 4.119 | 4.282 |
| Short-term debt | 65 | 34 | 59 | 64 | 75 |
| Total debt | 3.801 | 3.845 | 4.021 | 4.183 | 4.356 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VR Management | Management | 2023 |
| Former (3) | ||
SL Audit | Audit | 2011 – 2015 |
DC | Audit | 2004 – 2011 |
EE Management | Management | 2004 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lund | Audit | 0 companies |
| DANSK CONSULT REVISION ApS | Audit | 0 companies |
| Erik Eriksen | Management | 0 companies |
| Vivian Romdrup Eriksen | Management | 0 companies |