| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK 2,6M | +46% |
| Total assets | DKK 21,3M | +12% |
| Equity | DKK 20,2M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -36 | -16 | -10 | -153 | -67 | -10 | -55 | -10 | -11 | -26 | -15 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 | -325 | -0 | -0 |
| EBITDA | -9 | -36 | -16 | -10 | -153 | -67 | -10 | -55 | -10 | -11 | -228 | -340 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -36 | -16 | -10 | -153 | -67 | -10 | -55 | -10 | -11 | -228 | -340 | -16 | -16 |
| Net financials | 346 | 519 | 300 | 1.557 | 1.325 | 1.635 | 1.102 | 1.855 | 3.866 | 952 | 41 | 2.087 | 1.823 | 2.658 |
| Profit before tax | 337 | 483 | 284 | 1.547 | 1.172 | 1.568 | 1.092 | 1.800 | 3.856 | 942 | -187 | 1.747 | 1.808 | 2.642 |
| Tax | -0 | 6 | 1 | 3 | -29 | -22 | 21 | 7 | 83 | -46 | -34 | -67 | -3 | -2 |
| Net profit | 337 | 477 | 283 | 1.544 | 1.201 | 1.590 | 1.071 | 1.793 | 3.774 | 988 | -153 | 1.814 | 1.811 | 2.644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.316 | 3.958 | 4.354 | 6.088 | 11.528 | 8.587 | 9.959 | 11.708 | 16.204 | 16.465 | 14.701 | 17.005 | 18.977 | 21.332 |
| Equity | 3.142 | 3.522 | 3.708 | 5.017 | 5.819 | 7.358 | 8.378 | 10.118 | 13.838 | 14.270 | 14.060 | 15.818 | 17.570 | 20.153 |
| Long-term debt | 162 | 293 | 370 | 713 | 488 | 732 | 584 | 827 | 1.411 | 393 | 183 | 441 | 498 | 861 |
| Short-term debt | 13 | 143 | 276 | 358 | 5.222 | 496 | 997 | 763 | 956 | 1.802 | 457 | 747 | 910 | 318 |
| Total debt | 175 | 436 | 646 | 1.071 | 5.709 | 1.228 | 1.581 | 1.590 | 2.367 | 2.195 | 641 | 1.188 | 1.407 | 1.179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|