| Revenue | DKK -63K | -19% |
| EBITDA | DKK -63K | +19% |
| Net profit | DKK 1,8M | +748% |
| Total assets | DKK 12,6M | +17% |
| Equity | DKK 11,9M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 139 | -76 | -79 | -262 | -121 | -62 | -33 | -78 | -66 | -67 | -78 | -63 |
| Staff expenses | -0 | -0 | -0 | -30 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.266 | 139 | -76 | -109 | -362 | -121 | -62 | -33 | -78 | -66 | -67 | -78 | -63 |
| Depreciation & amort. | -0 | -0 | -1.010 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.266 | 139 | -1.086 | -109 | -362 | -121 | -62 | -33 | -78 | -66 | -67 | -78 | -63 |
| Net financials | -282 | 343 | 11.405 | 1.366 | 2.019 | 1.489 | 1.344 | 1.140 | 1.255 | 1.169 | 1.483 | -208 | 1.818 |
| Profit before tax | -2.548 | 482 | 10.320 | 1.257 | 1.657 | 1.368 | 1.282 | 1.107 | 1.177 | 1.103 | 1.417 | -286 | 1.754 |
| Tax | -661 | 109 | 2.584 | 224 | 363 | 300 | 281 | 2 | -0 | -8 | 6 | -13 | -17 |
| Net profit | -1.886 | 373 | 7.736 | 1.033 | 1.294 | 1.068 | 1.001 | 1.105 | 1.177 | 1.111 | 1.411 | -273 | 1.771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.032 | 19.724 | 17.272 | 13.188 | 14.810 | 15.399 | 10.620 | 9.717 | 11.129 | 12.035 | 13.446 | 10.783 | 12.628 |
| Equity | 680 | 1.053 | 4.789 | 5.822 | 6.916 | 7.784 | 8.585 | 9.690 | 10.867 | 11.978 | 13.389 | 10.115 | 11.887 |
| Long-term debt | 17.125 | 18.447 | 11.188 | 5.899 | 6.403 | 5.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 224 | 180 | 128 | 62 | 61 | 26 | 27 | 262 | 57 | 57 | 667 | 741 |
| Total debt | 17.353 | 18.671 | 11.368 | 6.027 | 6.466 | 5.887 | 26 | 27 | 262 | 57 | 57 | 667 | 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK AAQUIST HOLDING II ApS | Company | 50.0% | 50.0% | 2012 |
Andersen Thorsager ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen Thorsager | Management | 0 companies |
| Erik Vilhelm Lyngø | Board of Directors | 0 companies |
| Erik Aaquist | Board of Directors | 0 companies |
| Kristen Skjødt | Board of Directors | 0 companies |
| Morten Jensen | Chairman | 0 companies |