| Revenue | DKK 1,1M | -29% |
| EBITDA | DKK 1,1M | -29% |
| Net profit | DKK 727K | -39% |
| Total assets | DKK 16M | +0% |
| Equity | DKK 9,2M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 971 | 435 | 1.308 | 1.542 | 1.087 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.084 | -682 | 1.867 | 1.542 | 1.087 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.084 | -682 | 1.867 | 1.542 | 1.087 |
| Net financials | -149 | -141 | -159 | -359 | -360 |
| Profit before tax | -1.234 | -823 | 1.708 | 1.183 | 727 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.234 | -823 | 1.708 | 1.183 | 727 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.702 | 15.524 | 16.152 | 15.986 | 16.006 |
| Equity | 7.541 | 6.718 | 8.026 | 8.509 | 9.236 |
| Long-term debt | 8.418 | 7.740 | 7.063 | 6.385 | 5.707 |
| Short-term debt | 742 | 1.065 | 1.063 | 1.092 | 1.063 |
| Total debt | 9.161 | 8.806 | 8.126 | 7.477 | 6.770 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PI | Audit | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2014 | |
| Former (3) | ||
| Chairman | 2004 – 2009 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Helle Karin Bruhn-Petersen | Board of Directors | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Jeppe Lynge Larsen | Chairman | 0 companies |
| Søren Thomsen | Chairman | 0 companies |
| Frederik Bruhn-Petersen | Chairman | 0 companies |