| Revenue | DKK -16K | +9% |
| EBITDA | DKK -16K | -9% |
| Net profit | DKK 1,3M | -49% |
| Total assets | DKK 23,8M | -2% |
| Equity | DKK 23,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | 11 | -11 | -11 | -11 | -11 | -12 | -12 | -13 | -13 | -14 | -15 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | 11 | -11 | -11 | -11 | -11 | -12 | -12 | -13 | -13 | -14 | -15 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | 11 | -11 | -11 | -11 | -11 | -12 | -12 | -13 | -13 | -14 | -15 | -14 | -16 |
| Net financials | 1.131 | -1.410 | 2.741 | 1.521 | 582 | 1.591 | 430 | 1.097 | 754 | 4.871 | -2.162 | 748 | 2.629 | 1.592 |
| Profit before tax | 1.055 | -1.174 | 2.730 | 1.510 | 571 | 1.580 | 419 | 1.085 | 741 | 4.859 | -2.176 | 733 | 2.614 | 1.577 |
| Tax | 91 | -201 | 600 | 355 | 47 | 278 | 45 | 162 | 105 | 972 | 9 | -0 | -0 | 233 |
| Net profit | 965 | -973 | 2.130 | 1.155 | 524 | 1.302 | 373 | 924 | 636 | 3.887 | -2.185 | 733 | 2.614 | 1.344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.819 | 21.896 | 0 | 0 | 22.855 | 23.324 | 22.507 | 22.574 | 22.278 | 26.087 | 21.027 | 21.843 | 24.324 | 23.775 |
| Equity | 20.782 | 21.755 | 0 | 0 | 22.814 | 23.116 | 22.489 | 22.413 | 22.049 | 24.936 | 21.001 | 21.733 | 24.298 | 23.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 |
| Short-term debt | 37 | -140 | 0 | 0 | 42 | 208 | 18 | 162 | 229 | 1.151 | 26 | 110 | 26 | 26 |
| Total debt | 37 | -140 | 0 | 0 | 42 | 208 | 18 | 162 | 229 | 1.151 | 26 | 110 | 26 | 133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|