| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 5,8M | +196% |
| Total assets | DKK 20,2M | +51% |
| Equity | DKK 10,5M | +122% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -3 | -6 | -8 | -8 | -8 | -7 | -8 | -9 | -9 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -3 | -6 | -8 | -8 | -8 | -7 | -8 | -9 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -3 | -6 | -8 | -8 | -8 | -7 | -8 | -9 | -9 | -8 | -8 |
| Net financials | 2.873 | -183 | -1.009 | 1.386 | -522 | -2.199 | -2.804 | -294 | 1.231 | 690 | -2.031 | 1.948 | 5.759 |
| Profit before tax | 2.866 | -192 | -1.013 | 1.380 | -530 | -2.207 | -2.812 | -301 | 1.223 | 681 | -2.040 | 1.940 | 5.751 |
| Tax | 16 | 0 | 63 | 37 | -20 | -2 | 20 | 6 | 5 | 0 | -58 | -2 | -2 |
| Net profit | 2.851 | -192 | -1.076 | 1.343 | -510 | -2.205 | -2.832 | -307 | 1.219 | 680 | -1.982 | 1.942 | 5.752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.835 | 14.232 | 11.914 | 13.978 | 12.102 | 12.277 | 9.668 | 8.452 | 11.126 | 11.392 | 8.404 | 13.366 | 20.247 |
| Equity | 8.688 | 8.448 | 7.373 | 8.716 | 8.206 | 6.001 | 3.170 | 2.862 | 4.081 | 4.759 | 2.777 | 4.719 | 10.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.147 | 5.784 | 4.541 | 5.262 | 3.895 | 6.276 | 6.499 | 5.590 | 7.045 | 6.633 | 5.627 | 8.646 | 9.775 |
| Total debt | 5.147 | 5.784 | 4.541 | 5.262 | 3.895 | 6.276 | 6.499 | 5.590 | 7.045 | 6.633 | 5.627 | 8.646 | 9.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mariia Stetsyk | Management | 0 companies |