| Revenue | DKK -23K | +3% |
| EBITDA | DKK 267K | +8680% |
| Net profit | DKK 106K | +270% |
| Total assets | DKK 2,4M | +29% |
| Equity | DKK -1,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -12 | -13 | -31 | -8 | -4 | -9 | -21 | -15 | -20 | -21 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -12 | -13 | 122 | -8 | -4 | -101 | -335 | -244 | 460 | -1.487 | 3 | 267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -17 | -17 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -12 | -13 | 105 | -25 | -21 | -103 | -335 | -244 | 460 | -1.487 | 3 | 267 |
| Net financials | 71 | -94 | -36 | -590 | 4 | 216 | 65 | -85 | -17 | -103 | -121 | -227 | -262 | -216 |
| Profit before tax | 64 | -102 | -48 | -603 | 124 | 191 | 44 | -188 | -352 | -347 | 340 | -1.714 | -259 | 52 |
| Tax | -0 | 5 | 1 | -0 | -17 | 3 | 38 | -3 | -8 | -4 | -122 | -334 | -196 | -54 |
| Net profit | 64 | -107 | -49 | -603 | 126 | 188 | 6 | -185 | -343 | -343 | 461 | -1.380 | -62 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 96 | 1.085 | 847 | 1.346 | 1.703 | 1.609 | 1.558 | 2.416 | 2.214 | 3.722 | 2.397 | 1.851 | 2.391 |
| Equity | 86 | -21 | -69 | -672 | 103 | 396 | 402 | 295 | -48 | -391 | 70 | -1.310 | -1.813 | -1.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 117 | 1.155 | 1.167 | 1.242 | 1.307 | 1.180 | 1.263 | 2.464 | 2.574 | 3.652 | 3.688 | 3.664 | 4.098 |
| Total debt | 127 | 117 | 1.155 | 1.167 | 1.242 | 1.307 | 1.207 | 1.263 | 2.464 | 2.605 | 3.652 | 3.688 | 3.664 | 4.098 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|