| Revenue | DKK -144K | +58% |
| EBITDA | DKK -144K | -58% |
| Net profit | DKK -5,5M | +17% |
| Total assets | DKK 37M | -13% |
| Equity | DKK 33,9M | -14% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 915 | -56 | 1.200 | 1.200 | 797 | 5.412 | -56 | -195 | -82 | -70 | -112 | -91 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 915 | -56 | -3.676 | 803 | 999 | 5.412 | -56 | -195 | -82 | -70 | -112 | -91 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 400 | -400 | -220 | -220 | -220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | 515 | -456 | -3.896 | 583 | 779 | 5.412 | -56 | -195 | -82 | -70 | -112 | -91 | -144 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.820 | 6.446 | 7.728 | 10.842 | 12.132 | 9.166 | 6.066 | -4.657 | -5.065 | 7.566 | 4.508 | -6.755 | -5.297 |
| Profit before tax | — | — | — | — | — | — | — | 5.485 | 6.423 | 3.832 | 11.425 | 12.911 | 14.578 | 6.010 | -4.852 | -5.174 | 7.496 | 4.396 | -6.846 | -5.441 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.075 | 216 | -167 | 2.871 | 2.772 | 2.925 | 1.425 | 377 | -61 | -145 | -125 | -184 | 71 |
| Net profit | — | — | — | — | — | — | — | 4.410 | 6.206 | 3.999 | 8.554 | 10.139 | 11.653 | 4.585 | -5.229 | -5.113 | 7.641 | 4.521 | -6.662 | -5.512 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.025 | 64.655 | 56.669 | 65.056 | 76.861 | 60.130 | 52.960 | 44.222 | 39.374 | 46.436 | 52.079 | 42.779 | 37.010 |
| Equity | — | — | — | — | — | — | — | 5.386 | 11.292 | 15.291 | 23.844 | 33.445 | 45.218 | 49.804 | 39.140 | 34.027 | 41.668 | 46.190 | 39.469 | 33.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.915 | 29.915 | 15.964 | 15.964 | 14.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.724 | 21.620 | 25.289 | 25.123 | 28.117 | 14.493 | 3.156 | 5.082 | 5.347 | 4.768 | 5.889 | 3.310 | 3.114 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.639 | 51.535 | 41.253 | 41.087 | 42.878 | 14.493 | 3.156 | 5.082 | 5.347 | 4.768 | 5.889 | 3.310 | 3.114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|