| Revenue | DKK 3,5M | +2% |
| EBITDA | DKK 76K | -3% |
| Net profit | DKK 62K | -14% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 296K | +27% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -12 | -9 | -9 | -10 | -2 | 397 | 2.485 | 2.570 | 2.901 | 3.478 | 3.542 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -481 | -2.500 | -2.404 | -2.775 | -3.400 | -3.467 |
| EBITDA | -7 | -5 | -6 | -9 | -9 | -10 | -2 | -84 | -14 | 166 | 126 | 78 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -6 | -9 | -9 | -10 | -2 | -84 | -14 | 166 | 126 | 78 | 76 |
| Net financials | -1 | -0 | -1 | -1 | -701 | -2 | -2 | -53 | -1 | 1 | -1 | 6 | 4 |
| Profit before tax | -4 | -5 | -7 | -10 | -710 | -12 | -4 | -137 | -15 | 167 | 125 | 84 | 80 |
| Tax | 2 | 2 | 3 | -2 | -3 | -3 | -1 | -19 | -3 | -0 | -0 | 11 | 18 |
| Net profit | -6 | -7 | -10 | -8 | -708 | -9 | -3 | -118 | -12 | 167 | 125 | 73 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 758 | 753 | 757 | 758 | 54 | 53 | 55 | 864 | 1.089 | 1.180 | 1.128 | 1.451 | 1.448 |
| Equity | 743 | 736 | 726 | 718 | 11 | 1 | -2 | -119 | -131 | 36 | 161 | 234 | 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 239 | 239 | 239 | 239 | 239 |
| Short-term debt | 16 | 17 | 31 | 40 | 44 | 52 | 57 | 900 | 981 | 904 | 727 | 977 | 912 |
| Total debt | 16 | 17 | 31 | 40 | 44 | 52 | 57 | 983 | 1.220 | 1.144 | 966 | 1.217 | 1.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2004 | — | — |
LJ Management | Management | 2025 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CB Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CADESIGN HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Holm | Management | 0 companies |
| Lars Jürgensen | Management | 0 companies |
| Tanja Rathlau Ingstrup | Chief Executive Officer | 0 companies |
| Carsten Benzon Nissen | Founder | 0 companies |
| Per Lybæk | Board of Directors | 0 companies |
| Stig Gadegaard Vendelbo | Board of Directors | 0 companies |