| Revenue | DKK -11K | -22% |
| EBITDA | DKK -11K | +22% |
| Net profit | DKK 833K | +58% |
| Total assets | DKK 2,4M | +61% |
| Equity | DKK 2,3M | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -38 | -35 | -22 | -48 | -48 | -674 | -266 | -125 | -295 | 1.242 | -119 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -38 | -35 | -22 | -48 | -48 | -674 | -266 | -125 | -295 | 1.242 | -119 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -38 | -35 | -22 | -48 | -48 | -674 | -266 | -125 | -295 | 1.242 | -119 | -14 | -11 |
| Net financials | 3.754 | 3.554 | 1.570 | 38.657 | 60 | -4.875 | -15 | -55 | -7 | -11 | 525 | -1.330 | 690 | 1.079 |
| Profit before tax | 3.728 | 3.515 | 1.535 | 38.635 | 12 | -4.923 | -688 | -321 | -132 | -306 | 1.767 | -1.450 | 676 | 1.068 |
| Tax | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 43 | -318 | 149 | 235 |
| Net profit | 3.721 | 3.515 | 1.535 | 38.635 | 12 | -4.923 | -688 | -321 | -132 | -306 | 1.725 | -1.131 | 527 | 833 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.626 | 13.534 | 12.075 | 7.810 | 7.722 | 2.798 | 2.110 | 1.789 | 1.649 | 1.398 | 2.110 | 1.038 | 1.464 | 2.357 |
| Equity | 12.605 | 13.520 | 12.055 | 7.690 | 7.702 | 2.778 | 2.090 | 1.769 | 1.637 | 1.331 | 2.056 | 925 | 1.452 | 2.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 14 | 20 | 120 | 20 | 20 | 20 | 20 | 12 | 67 | 55 | 114 | 12 | 71 |
| Total debt | 21 | 14 | 20 | 120 | 20 | 20 | 20 | 20 | 12 | 67 | 55 | 114 | 12 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2004 | — | — |
MF Management | Management | 2004 | — | — |
FR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO ERIKSEN ApS | Company | 50.0% | 50.0% | 2008 |
MY FUTURE ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Hald Bredahl Eriksen | Management | 0 companies |
| Martin Falslev Andersen | Management | 0 companies |
| Faxe Revision | Audit | 0 companies |