| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 23K | -95% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 1,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -4 | -5 | -5 | -7 | -6 | -7 | -10 | -9 | -9 | -22 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -4 | -5 | -5 | -7 | -6 | -7 | -10 | -9 | -9 | -22 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -4 | -5 | -5 | -7 | -6 | -7 | -10 | -9 | -9 | -22 | -10 | -10 |
| Net financials | -141 | 209 | 242 | 223 | 200 | 18 | 183 | 107 | 504 | -386 | -916 | 0 | 442 | -72 |
| Profit before tax | -148 | 203 | 238 | 218 | 195 | 11 | 176 | 100 | 494 | -395 | -925 | -21 | 433 | 13 |
| Tax | -2 | -2 | -1 | -1 | -1 | 6 | 15 | 16 | 15 | 16 | 5 | -0 | -0 | -10 |
| Net profit | -146 | 204 | 238 | 219 | 196 | 5 | 162 | 84 | 479 | -412 | -929 | -21 | 433 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 832 | 1.139 | 1.457 | 1.637 | 1.599 | 1.720 | 1.875 | 2.463 | 3.204 | 1.706 | 1.670 | 2.172 | 2.294 |
| Equity | 621 | 825 | 1.063 | 1.282 | 1.478 | 1.483 | 1.644 | 1.729 | 2.208 | 1.796 | 867 | 846 | 1.278 | 1.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 5 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 76 | 175 | 159 | 117 | 76 | 146 | 255 | 1.286 | 834 | 824 | 893 | 993 |
| Total debt | 7 | 7 | 76 | 175 | 159 | 117 | 76 | 146 | 255 | 1.407 | 839 | 824 | 893 | 993 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|