| Revenue | DKK 619K | -43% |
| EBITDA | DKK -303K | -253% |
| Net profit | DKK -333K | -497% |
| Total assets | DKK 922K | -36% |
| Equity | DKK 167K | -71% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.294 | 695 | 1.186 | 1.176 | 1.525 | 1.409 | 896 | 685 | 471 | 1.074 | 1.290 | 1.089 | 619 |
| Staff expenses | -1.090 | -728 | -799 | -900 | -902 | -912 | -804 | -817 | -686 | -855 | -946 | -890 | -922 |
| EBITDA | 204 | -34 | 387 | 275 | 623 | 497 | 92 | -132 | -215 | 219 | 343 | 198 | -302 |
| Depreciation & amort. | -176 | -127 | -128 | -149 | -108 | -72 | -73 | -85 | -71 | -83 | -88 | -68 | -28 |
| EBIT | 28 | -160 | 259 | 126 | 515 | 425 | 19 | -217 | -286 | 136 | 256 | 130 | -330 |
| Net financials | -4 | -2 | -21 | -8 | -1 | -2 | -11 | -6 | -9 | -11 | -12 | -14 | -8 |
| Profit before tax | 24 | -163 | 238 | 118 | 514 | 423 | 8 | -222 | -295 | 125 | 243 | 116 | -338 |
| Tax | 17 | -50 | 59 | 29 | 125 | 99 | 7 | -44 | -1 | -7 | -8 | 33 | -5 |
| Net profit | 7 | -113 | 179 | 90 | 389 | 324 | 1 | -179 | -294 | 133 | 252 | 84 | -333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.349 | 1.073 | 1.440 | 1.455 | 1.487 | 1.638 | 1.412 | 971 | 698 | 954 | 1.147 | 1.445 | 922 |
| Equity | 650 | 538 | 617 | 626 | 1.016 | 959 | 661 | 482 | 188 | 321 | 573 | 585 | 167 |
| Long-term debt | 44 | 192 | 253 | 33 | 0 | 124 | 91 | 0 | 0 | 0 | 0 | 359 | 321 |
| Short-term debt | 654 | 343 | 561 | 791 | 471 | 555 | 650 | 478 | 499 | 630 | 574 | 475 | 414 |
| Total debt | 698 | 535 | 814 | 823 | 471 | 679 | 741 | 478 | 499 | 630 | 574 | 834 | 734 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
OLE RAVN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Nomanni | Chairman | 0 companies |
| Anne-Mette Kaae Ravn | Board of Directors | 0 companies |