| Revenue | DKK 9,1M | -16% |
| EBITDA | DKK 888K | -70% |
| Net profit | DKK 428K | -79% |
| Total assets | DKK 5,8M | +9% |
| Equity | DKK 3,3M | +4% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.350 | 5.629 | 7.990 | 10.908 | 9.140 |
| Staff expenses | -4.277 | -4.585 | -6.640 | -7.958 | -8.252 |
| EBITDA | 650 | 1.044 | 1.351 | 2.950 | 888 |
| Depreciation & amort. | -181 | -238 | -287 | -187 | -276 |
| EBIT | 470 | 807 | 1.063 | 2.764 | 612 |
| Net financials | -78 | -49 | -65 | -84 | -45 |
| Profit before tax | 392 | 758 | 998 | 2.680 | 567 |
| Tax | 1 | 131 | 229 | 599 | 139 |
| Net profit | 391 | 627 | 770 | 2.081 | 428 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.673 | 2.358 | 3.597 | 5.315 | 5.768 |
| Equity | 16 | 643 | 1.413 | 3.194 | 3.322 |
| Long-term debt | 22 | 153 | 246 | 599 | 84 |
| Short-term debt | 1.617 | 1.545 | 1.938 | 1.522 | 2.308 |
| Total debt | 1.639 | 1.698 | 2.184 | 2.121 | 2.391 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Management | Management | 2005 |
BE Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bo Poulsen Andersen | Management | 0 companies |
| Betty Esther Andersen | Founder | 0 companies |