| Revenue | DKK 275K | +2% |
| EBITDA | DKK 275K | +2% |
| Net profit | DKK 29K | -41% |
| Total assets | DKK 6,4M | +2% |
| Equity | DKK 1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 521 | 505 | 401 | 581 | 611 | 131 | 211 | 234 | 213 | 249 | 271 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 504 | 521 | 505 | 401 | 581 | 611 | 550 | 211 | 234 | 213 | 249 | 271 | 275 |
| Depreciation & amort. | 86 | -85 | -85 | -75 | -82 | -84 | -19 | -19 | -19 | -24 | -24 | -24 | -24 |
| EBIT | 418 | 435 | 420 | 326 | 499 | 527 | 531 | 192 | 215 | 189 | 225 | 247 | 251 |
| Net financials | -255 | -248 | -258 | -290 | -269 | -454 | -180 | -118 | -125 | -155 | -180 | -176 | -206 |
| Profit before tax | 164 | 187 | 162 | 36 | 231 | 73 | 350 | 74 | 90 | 34 | 44 | 71 | 45 |
| Tax | 28 | -33 | 34 | -2 | 44 | 1 | 75 | 20 | 24 | 13 | 15 | 21 | 15 |
| Net profit | 135 | 221 | 127 | 38 | 187 | 72 | 275 | 53 | 66 | 21 | 29 | 50 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.330 | 7.002 | 8.285 | 8.805 | 9.683 | 10.132 | 4.950 | 5.019 | 5.186 | 6.172 | 6.323 | 6.328 | 6.436 |
| Equity | — | 425 | 352 | 265 | 452 | 524 | 799 | 852 | 918 | 939 | 968 | 1.018 | 1.048 |
| Long-term debt | 5.805 | 5.556 | 7.525 | 7.218 | 6.865 | 9.103 | 2.167 | 2.096 | 2.017 | 3.772 | 3.613 | 2.701 | 1.285 |
| Short-term debt | 3.491 | 3.260 | 3.648 | 4.429 | 5.315 | 4.598 | 3.068 | 3.119 | 3.260 | 3.347 | 3.548 | 3.959 | 4.103 |
| Total debt | 6.393 | 6.038 | 7.411 | 8.038 | 8.747 | 9.150 | 4.151 | 4.167 | 4.268 | 5.233 | 5.354 | 5.310 | 5.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE DIDERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Dideriksen | Management | 0 companies |