| Revenue | DKK -19K | +25% |
| EBITDA | DKK -19K | -25% |
| Net profit | DKK -214K | -269% |
| Total assets | DKK 3M | -44% |
| Equity | DKK 2,9M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -71 | -8 | -8 | -14 | -14 | -14 | -12 | -28 | -19 | -15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 3 | 9 | -71 | -8 | -8 | -14 | -14 | -14 | -12 | -28 | -19 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 3 | 9 | -71 | -8 | -8 | -14 | -14 | -14 | -12 | -28 | -19 | -15 | -19 |
| Net financials | 77 | 445 | 1.314 | 4.682 | 214 | -269 | -345 | 561 | 96 | 320 | 27 | 218 | 195 | -280 |
| Profit before tax | 89 | 448 | 1.323 | 4.611 | 206 | -277 | -359 | 547 | 82 | 308 | -1 | 200 | 179 | -299 |
| Tax | 8 | 3 | 6 | 20 | 42 | 14 | 1 | 2 | 5 | 28 | -0 | 28 | 53 | -86 |
| Net profit | 81 | 444 | 1.317 | 4.590 | 163 | -291 | -361 | 545 | 77 | 280 | -1 | 171 | 127 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.051 | 1.517 | 3.488 | 7.452 | 7.651 | 7.319 | 5.711 | 5.761 | 5.183 | 5.370 | 5.255 | 5.394 | 5.358 | 3.001 |
| Equity | 557 | 1.002 | 2.318 | 6.809 | 6.872 | 6.478 | 5.612 | 5.749 | 5.165 | 5.332 | 5.217 | 5.270 | 5.275 | 2.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 515 | 1.170 | 643 | 779 | 841 | 99 | 13 | 18 | 38 | 38 | 123 | 83 | 75 |
| Total debt | 494 | 515 | 1.170 | 643 | 779 | 841 | 99 | 13 | 18 | 38 | 38 | 123 | 83 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2009 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bækby Olesen | Audit | 0 companies |
| REVISIONSFIRMAET VISISEN & LUN DE NIELSEN A/S | Audit | 0 companies |