| Revenue | DKK 293K | -5% |
| EBITDA | DKK 293K | -5% |
| Net profit | DKK 33K | +27% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 1,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -240 | -240 | 232 | 230 | 229 | 227 | 257 | 321 | 317 | 322 | 319 | 282 | 310 | 293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -90 | 232 | 230 | 229 | 227 | 257 | 321 | 317 | 322 | 319 | 282 | 310 | 293 |
| Depreciation & amort. | -71 | -71 | -71 | -71 | -71 | -71 | -107 | -107 | -107 | -107 | -124 | -143 | -143 | -143 |
| EBIT | -161 | -160 | 161 | 159 | 158 | 156 | 150 | 214 | 211 | 215 | 195 | 139 | 167 | 150 |
| Net financials | -105 | -88 | -100 | -88 | -77 | -140 | -89 | -51 | -29 | -40 | -40 | -91 | -133 | -107 |
| Profit before tax | -56 | -72 | 62 | 72 | 81 | 17 | 61 | 163 | 181 | 175 | 155 | 47 | 34 | 43 |
| Tax | -13 | -18 | -6 | -5 | 18 | 11 | 11 | 36 | 41 | 39 | 35 | 10 | 7 | 9 |
| Net profit | -43 | -55 | 68 | 77 | 64 | 6 | 49 | 127 | 141 | 137 | 121 | 37 | 26 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.101 | 3.032 | 3.781 | 3.019 | 2.994 | 5.273 | 5.246 | 4.575 | 4.586 | 4.587 | 4.818 | 4.814 | 4.503 | 4.323 |
| Equity | 593 | 648 | 716 | 793 | 857 | 862 | 912 | 1.038 | 1.179 | 1.316 | 1.437 | 1.474 | 1.500 | 1.533 |
| Long-term debt | -1.593 | -1.462 | 1.329 | 1.193 | 1.053 | 3.076 | 2.949 | 2.779 | 2.610 | 2.444 | 2.245 | 2.170 | 2.035 | 1.878 |
| Short-term debt | -588 | -582 | 1.403 | 709 | 754 | 993 | 1.009 | 345 | 372 | 396 | 670 | 694 | 484 | 418 |
| Total debt | -2.181 | -2.044 | 2.732 | 1.902 | 1.807 | 4.069 | 3.959 | 3.125 | 2.982 | 2.840 | 2.915 | 2.864 | 2.519 | 2.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2015 | — | — |
SR Audit | Audit | 2004 | — | — |
SE Founder | Founder | 2004 | — | — |
MF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFG Holding ApS | Company | 100.0% | 100.0% | 2025 |
TMP HYDRAULIK HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
A. S. HOLDING AF 13. SEPTEMBER 2005 ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dybdal Sloth | Management | 0 companies |
| ST Revision | Audit | 0 companies |
| Svend Erik Boddum | Founder | 0 companies |
| Martin Frühstück Godiksen | Management | 0 companies |