| Revenue | DKK -7K | +15% |
| EBITDA | DKK -7K | -15% |
| Net profit | DKK 434K | -40% |
| Total assets | DKK 12,3M | +2% |
| Equity | DKK 12,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -6 | -6 | -7 | -7 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -936 | -781 | 0 | 0 | 203 | 610 | 1.321 | -6 | -6 | -7 | -7 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -936 | -781 | 0 | 0 | 203 | 610 | 1.321 | -6 | -6 | -7 | -7 | -6 | -6 | -7 |
| Net financials | -946 | -790 | 0 | 0 | 226 | 630 | 1.332 | 132 | 1.313 | 1.632 | 1.360 | 640 | 755 | 457 |
| Profit before tax | -941 | -784 | 0 | 0 | 221 | 618 | 1.325 | 125 | 1.307 | 1.625 | 1.354 | 633 | 748 | 449 |
| Tax | -0 | 0 | -0 | -0 | 3 | -0 | -0 | 2 | 3 | -3 | -7 | 17 | 29 | 15 |
| Net profit | -941 | -784 | 0 | 0 | 218 | 619 | 1.326 | 124 | 1.304 | 1.628 | 1.360 | 617 | 719 | 434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.747 | 4.431 | 5.603 | 5.226 | 5.297 | 5.504 | 6.789 | 6.807 | 8.056 | 10.700 | 11.536 | 11.268 | 12.079 | 12.334 |
| Equity | 3.642 | 4.276 | 5.448 | 5.070 | 5.288 | 5.457 | 6.783 | 6.800 | 7.996 | 9.514 | 10.761 | 11.263 | 11.865 | 12.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.181 | 722 | 0 | 0 | 0 |
| Short-term debt | -105 | -155 | 155 | 156 | 8 | 47 | 6 | 7 | 60 | 5 | 52 | 5 | 214 | 157 |
| Total debt | -105 | -155 | 155 | 156 | 8 | 47 | 6 | 7 | 60 | 1.186 | 774 | 5 | 214 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|