| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -29% |
| Net profit | DKK 37K | -83% |
| Total assets | DKK 2M | -5% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -703 | -6 | -14 | -10 | -19 | -15 | -21 | -22 | -16 | 0 | -19 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -703 | -6 | -14 | -10 | -19 | -15 | -21 | -22 | -16 | -16 | -19 | -17 | -23 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -703 | -6 | -14 | -10 | -19 | -15 | -21 | -22 | -16 | -16 | -19 | -17 | -23 | -30 |
| Net financials | -691 | -568 | 113 | 203 | -23 | 123 | 51 | 103 | -43 | 405 | -178 | -123 | 243 | 67 |
| Profit before tax | -697 | -575 | 99 | 193 | -42 | 108 | 29 | 80 | -59 | 389 | -197 | -140 | 220 | 37 |
| Tax | 0 | -0 | 23 | 45 | -9 | 24 | 7 | 18 | -13 | 86 | -0 | -0 | -0 | -0 |
| Net profit | -697 | -575 | 77 | 148 | -33 | 84 | 23 | 62 | -46 | 304 | -197 | -140 | 220 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.304 | 2.633 | 2.625 | 2.715 | 2.639 | 2.602 | 2.602 | 2.662 | 2.477 | 2.789 | 2.349 | 2.031 | 2.122 | 2.016 |
| Equity | 3.290 | 2.619 | 2.599 | 2.650 | 2.518 | 2.502 | 2.425 | 2.387 | 2.236 | 2.430 | 2.120 | 1.866 | 1.968 | 1.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 8 | 5 | 42 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 26 | 65 | 121 | 93 | 177 | 267 | 236 | 316 | 228 | 165 | 154 | 133 |
| Total debt | 13 | 13 | 26 | 65 | 121 | 100 | 177 | 275 | 240 | 359 | 228 | 165 | 154 | 133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|