| Revenue | DKK 3,5M | +7% |
| EBITDA | DKK 2,2M | +1% |
| Net profit | DKK 1,7M | +1% |
| Total assets | DKK 4,2M | -9% |
| Equity | DKK 2,5M | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.018 | 2.475 | 3.519 | 3.296 | 3.532 |
| Staff expenses | -1.039 | -1.153 | -1.256 | -1.109 | -1.292 |
| EBITDA | 978 | 1.322 | 2.263 | 2.227 | 2.240 |
| Depreciation & amort. | -26 | -29 | -28 | -15 | -15 |
| EBIT | 952 | 1.294 | 2.236 | 2.212 | 2.224 |
| Net financials | -11 | -21 | -4 | -16 | -13 |
| Profit before tax | 941 | 1.272 | 2.231 | 2.196 | 2.211 |
| Tax | 208 | 283 | 497 | 495 | 498 |
| Net profit | 733 | 990 | 1.734 | 1.700 | 1.714 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.800 | 2.487 | 3.952 | 4.585 | 4.166 |
| Equity | 1.000 | 1.390 | 2.254 | 2.354 | 2.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 800 | 1.097 | 1.698 | 2.230 | 1.698 |
| Total debt | 800 | 1.097 | 1.698 | 2.230 | 1.698 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LW Management | Management | 2004 |
KR Management | Management | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Westergaard Jensen | Management | 0 companies |
| Kenneth René Rasmussen | Management | 0 companies |