| Revenue | DKK 495K | -1% |
| EBITDA | DKK 495K | -1% |
| Net profit | DKK 2,9M | +76% |
| Total assets | DKK 23,9M | +14% |
| Equity | DKK 22,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -14 | -13 | -27 | -22 | -26 | 342 | 621 | 496 | 26 | 448 | 498 | 495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | -13 | -27 | -22 | -26 | 342 | 621 | -1.205 | 26 | 448 | 498 | 495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | -8 | -14 | -13 | -27 | -22 | -26 | 339 | 605 | -1.222 | 10 | 432 | 481 | 478 |
| Net financials | 3.083 | 1.619 | 4.423 | 1.177 | -862 | 4.756 | -6.868 | -2.448 | 1.054 | 6.149 | 642 | 1.453 | 2.647 |
| Profit before tax | 3.075 | 1.605 | 4.410 | 1.149 | -884 | 4.730 | -6.528 | -1.843 | -167 | 6.159 | 1.073 | 1.934 | 3.125 |
| Tax | 13 | 5 | -91 | 33 | 7 | 3 | 38 | 139 | 293 | -34 | -1.239 | 263 | 185 |
| Net profit | 3.062 | 1.599 | 4.501 | 1.117 | -891 | 4.727 | -6.566 | -1.982 | -460 | 6.193 | 2.313 | 1.670 | 2.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.242 | 15.173 | 18.382 | 18.917 | 18.385 | 22.321 | 17.869 | 15.768 | 15.432 | 20.730 | 22.405 | 21.017 | 23.892 |
| Equity | 16.750 | 14.801 | 18.325 | 18.859 | 17.648 | 21.875 | 14.809 | 12.718 | 12.148 | 17.728 | 19.427 | 20.479 | 22.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.750 | 2.664 | 5.277 | 2.501 | 2.362 | 28 | 28 |
| Short-term debt | 492 | 372 | 57 | 58 | 58 | 58 | 275 | 317 | 345 | 168 | 227 | 87 | 790 |
| Total debt | 492 | 372 | 57 | 58 | 58 | 58 | 3.025 | 2.981 | 5.623 | 2.670 | 2.589 | 115 | 818 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|