| Revenue | DKK 0 | — |
| EBITDA | DKK -312K | -49% |
| Net profit | DKK 4,3M | -49% |
| Total assets | DKK 64,9M | +7% |
| Equity | DKK 63,1M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -12 | -6 | -6 | -7 | -6 | -6 | -6 | -348 | -51 | -51 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -291 | -0 | -158 | -286 |
| EBITDA | -10 | -12 | -12 | -6 | -6 | -7 | -6 | -6 | -6 | -640 | -51 | -209 | -312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -12 | -6 | -6 | -7 | -6 | -6 | -6 | -640 | -51 | -209 | -312 |
| Net financials | 3.154 | 4.120 | 3.296 | 3.081 | 3.203 | 3.113 | 6.990 | 10.762 | 15.209 | 4.966 | -6.026 | 9.423 | 5.543 |
| Profit before tax | 3.144 | 4.108 | 3.283 | 3.074 | 3.196 | 3.106 | 6.984 | 10.755 | 15.203 | 4.327 | -6.076 | 9.215 | 5.232 |
| Tax | 18 | 20 | 21 | 17 | 10 | 21 | 42 | 52 | 41 | 662 | -858 | 662 | 907 |
| Net profit | 3.127 | 4.088 | 3.263 | 3.057 | 3.186 | 3.085 | 6.942 | 10.704 | 15.162 | 3.665 | -5.218 | 8.552 | 4.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.915 | 17.030 | 19.719 | 24.356 | 28.207 | 28.855 | 36.385 | 47.156 | 61.560 | 59.547 | 51.669 | 60.391 | 64.906 |
| Equity | 11.424 | 15.950 | 18.863 | 22.025 | 25.375 | 28.636 | 35.776 | 46.863 | 60.025 | 59.277 | 51.558 | 59.611 | 63.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 1.080 | 856 | 2.331 | 2.832 | 218 | 609 | 293 | 1.535 | 270 | 110 | 780 | 1.801 |
| Total debt | 491 | 1.080 | 856 | 2.331 | 2.832 | 218 | 609 | 293 | 1.535 | 270 | 110 | 780 | 1.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Bjarne Mathiasen Madsen | Audit | 0 companies |